Estimate the fair market value of equity per share

Assignment Help Financial Management

Reference no: EM131863126

The following table shows four-year forecast for ABC Limited

Assume that after year 2020, earnings before interest and tax will remain constant at Kes 20 Million, depreciation will equal capital expenditure in each year, and working capital will not change. ABC’s weighted average cost of capital is 10% and its tax rate is 30%.

Required

i) Estimate the fair market value of ABC limited at the end of year 2016.

ii) Assume that ABC Limited has 4 Million shares outstanding and the market value of its interest bearing liabilities on the valuation date equal to Kes 2.5 Million. Estimate the fair market value per share of ABC’s equity at the end of 2016.

iii) For ABC Limited, assume that:

a) Free Cash flows in years 2017 through 2020 remain as stated in the table.

b) Earnings before interest and tax in the year 2020 is Kes 20 Million and then it grows at 5% per year forever.

c) Capital expenditure in the year 2021 exceeds depreciation by 3 million and this difference grows at 5% per year forever.

d) Working capital investment are kes 1.5 Million in 2021 and this amount grows at 5% per year forever.

Required

Estimate the fair Market value of ABC’s equity per share at the end of year 2016. Assume the value of debt is Kes 25 Million.

Reference no: EM131863126

Questions Cloud

Explain the definition of security : Definition of Security The Farmer's Cooperative of Arkansas and Oklahoma (CoOp) was an agricultural cooperative that had approximately 23,000 members.

Compute the projected annual net profit of the policy : Demand for disposable razors at Chevere Drugs Store (CDS) averages seven packages per day. The razors cost CDS $0.80 per package and sell for $1.49.

How much interest will you have paid on the loan : Five years ago you took out a 10-year amortizing loan to purchase an apartment. how much interest will you have paid on the loan?

Develop a linear model that relates demand to price : The demand for airline travel is quite sensitive to price Typically, there is an inverse relationship between demand and price; when price decreases, demand in.

Estimate the fair market value of equity per share : Estimate the fair Market value of ABC’s equity per share at the end of year 2016. Assume the value of debt is Kes 25 Million.

The public firms were regular dividend payers : Over the past three decades about half of the public firms were regular dividend payers, while the other half were not paying dividends at all.

What is the definiton of deficit need : What is the definiton of deficit need? What are two things that Herzburg considered to be "deficit needs" in the workplace?

Estimate Harrison Holding WACC : Estimate Harrison Holding’s Inc. WACC. Assume costs of bonds won’t change.

Determine the total pounds of carbon dioxide : Assume that all DCs will have the demand forecasted for month 13. A truck can hold a maximum of 250 units and gets 6 mpg. Each DC has a route listed below.

User Account

All Pages