Estimate the enterprise and equity value using dcf analysis

Reference no: EM131951476

Question: Byron Productions has sales in the most recent year of $650M, and EBIT margin of 38%. The firm also had capital expenditures of $120M and depreciation expense of $90M. Working capital needs are 9% of sales. The firm expects sales, capex, and depreciation to grow by 18% in Year 1, 13% in Year 2 and 8% in year 3. Beginning in Year 4, the growth rate will drop to 3.5%, and the return on new invested capital will be 8.5% for the foreseeable future. The firm is financed with 60/40 capital structure, the bondholders require a 6.5% return, and the stockholders require an 11% return. The relevant tax rate is 34%. The firm has $50M in excess cash, investments in other company's worth $125m and unfunded pension obligations of $85M.

Estimate the Enterprise and Equity Value using DCF analysis. Use the key value driver formula for the calculation of continuing value (terminal value). If the stock is currently trading in the market at $15 per share, do you think it is undervalue, overvalued or fairly valued based on your DCF model of intrinsic value. Assume 150M shares outstanding. Given your estimates, will Byron Productions increase its value over time?

Reference no: EM131951476

Questions Cloud

At what stock price do you get a margin call : Buying on Margin You buy 540 shares of stock that are priced at $80 a share using the full amount of margin available.

Advise Jenny on her tax consequences : Henry, a tax resident of Australia, was a famous jazz singer who passed away recently. Advise Jenny on her tax consequences

What is the modified internal rate of return : The Caffeine Coffee Company uses the modified internal rate of return. The firm has a cost of capital of 12 percent. The project being analyzed is as follows.

Calculate the operating cash flow for the project : What is the after-tax salvage value of the equipment at the end of the project's life? Calculate the operating cash flow for the project in each.

Estimate the enterprise and equity value using dcf analysis : Estimate the Enterprise and Equity Value using DCF analysis. Use the key value driver formula for the calculation of continuing value (terminal value).

How much will you pay for the company stock : Caan Corporation will pay a $2.66 per share dividend next year. The company pledges to increase its dividend by 5 percent per year indefinitely.

Can Gus argue that he is not breaching his original contract : BA217 Company Law Case Law Analysis Assignment - Gus signs on to work for Acme Car Co Pty Ltd. Can Gus argue that he is not breaching his original contract

Compute the annual mass of toxic waste : Compute the difference in annual equivalent cost of the two alternatives and select the more economic alternative.

How do you use discounted cash flow analysis : How do you determine to accept a project or not? What is a project's discounted cash flow return? How do you use discounted cash flow analysis to set a price?

User Account

All Pages