Estimate the cash flow for the next five years

Reference no: EM132821041

Question - A Ltd always had an eye on the Business of B Ltd despite the fact B Ltd was not doing great in business. Despite not having a healthy bottom line, B Ltd had a decent and steady cash flow.

B Ltd.s products enjoyed good reputation in the market but somehow, despite having a great technology, it could never show significant growth as it was always starved of funds and could not grow business. A Ltd, despite it being of moderate size boasted of excellent talent and had the necessary networking skills of the day. A Ltd. Was weighing the option of taking over B Ltd. through a process of Leverage buy out

It had the following information about B Ltd.:

I. Revenue - Rs. 300 million

II. EBIT - Rs. 60 million

III. Net Income - Rs. 36 million

IV. After negotiations, purchase price was settled at Rs. 145 million.

V. Banks & other Funds were ready to provide secured Loan facility for Rs. 125 million at 10%, payable in 5 annual equated instalments.

VI. Balance was contributed as equity by the promoters. Tax rate is 30%. Depreciation is 6% on Straight line method

Required -

1. Estimate the cash flow for the next 5 years and calculate the amount of Debt and Equity Funds at the end of each of the 5 years.

2. Write in a single sentence if the LBO strategy was a success for A Ltd?

Reference no: EM132821041

Questions Cloud

What are the monthly payments for a thirty-year mortgage : Mark Kwan and Todd Jovan, the owners of Cains Yachts Ltd, were impressed. What are the monthly payments for a thirty-year mortgage?

What characteristics make the source credible : For your annotated bibliography, answer the following questions -"Who is the author? What are the author's credentials? Is the source credible? Is it scholarly?

Prepare in general journal format the entry to record : Salem Corporation issued $3 million of 12% bonds payable in 10 years. Prepare in general journal format the entry to record the issuance of the bonds.

Explain roles of a leader in an organization : 1. Explain THREE (3) roles of a leader in an organization. 2. Explain TWO (2) differences between verbal communication an non-verbal communication.

Estimate the cash flow for the next five years : Estimate the cash flow for the next 5 years and calculate the amount of Debt and Equity Funds at the end of each of the 5 years

Compare year actual revenues with the budgeted revenue : Compare this year's actual revenues with the budgeted revenue." State the audit procedures, state and describe the type of audit evidence

Delta Pacific Case Study : You now have been tasked with mapping out an organizational culture change Delta Pacific Company (DPC),

Understand the ethical responsibilities and professionalism : As aspiring professionals in the field of social work it is important for students to understand the ethical responsibilities and professionalism expected of th

Explain how the company should record the leases : Explain how the company should record the leases, what is the rationale for choosing the leases

User Account

All Pages