Estimate the annual depreciation and the tax expenses

Assignment Help Financial Accounting

Reference no: EM132652274

Cooper Tire &Rubber Company (Cooper) is a large-scale company manufacturing tyres in the United States. After extensive research and development, Cooper has recently developed a new tyre, the SuperTread, and must decide whether to make the investment to produce. The tyre would be ideal for drivers doing a large amount of wet weather and off-road driving in addition to normal freeway usage. The research and development costs so far have totalled $60 million. The SuperTread would be put on the market at the beginning of next year (Year 1), and Cooper expects it to stay on the market for a total of four years (from Year 1 to Year 4). Test marketing costing $15 million and R&D costing $10 million have spent (tax deduction on this test marketing cost and R&D cannot be claimed) and shown that there is a significant market for a SuperTread tyre.

As the Chief Financial Officer at Cooper, Ginger M. Jones, has been asked by the board of directors to evaluate the SuperTread project and provide a recommendation on whether to go ahead with the investment. He was concerned with the discount rates used in the analysis, as well as various comments he had received from other executives at Cooper whom he had asked to review the proposal.

Mr. Jones assumes that the initial investment will occur immediately (Year 0), and operational cash flows will occur at beginning of next year (Year 1). Cooper must initially invest $150 million in production equipment to make the SuperTread in Year 0. This equipment can be sold for $50 million at the end of four years (Year 4). Cooper intends to sell the SupperTread to two distinct markets, original equipment manufacturer market and replacement market.

1) The original equipment manufacturer (OEM) market: The OEM market consists primary of the large automobile companies (like General Motors) that buy SuperTread tyres for new cars. In the OEM market, the SuperTread is expected to sell for $41 per tyre in Year 1. The variable cost to produce each tyre is $18 in Year 1.

2) The replacement market: The replacement market consists of SuperTread purchased after the automobile has left the factory. This market allows higher margins; Cooper expects to sell the SuperTread for $62 per tyre there in Year 1. Variables costs are the same as in the OEC market.Cooper intends to raise prices at 1 percent above the inflation rate from Year 2 to year 4 in the OEM and the replacement market; variable costs will increase at 2 percent above the inflation rate from Year 2 to Year 4 as well. In addition, the SuperTread project will incur $25 million in marketing and general administration costs in the first year (Year 1). This cost is expected to increase at the inflation rate in the subsequent years (Year 2 to Year 4).

Cooper' corporate tax rate is 35 percent. Annual inflation is expected to remain constant at 3.25 percent over the life of the project. Automotive industry analysts expect automobile manufacturers to produce 6.2 million new cars in Year 1 and production will grow at 2.5% per year thereafter. Each new car needs four tyres (the spare tyres are undersized and are in a different category). Cooper expects the SuperTread to capture 15 percent of the OEM market from year 1 to year 4.
Industry analysts estimate that the replacement tyre market size will be 32 million tyres in Year 1 and that it will grow at 2 percent annually. Cooper expects the SuperTread to capture an 5% market share.
The production equipment would be depreciated using the straight-line depreciation method over 4 years to a zero balance. The immediate initial working capital requirement is $11 million in Year 0. Thereafter, the net working capital requirements will be 25% of sales. At the end of year 4, Cooper Tire & Rubber Company (Cooper) will get all working capital back.
In last year, the Cooper used a 12% discount rate to evaluation a new project, AllTyres. However, Mr. Jones believes the overall risk of SuperTread is 2% higher than the AllTyres and requires additional 4% return to compensate this perceived risk.
Mr. Jones has hired you as a financial consultant for Cooper. You are expected to answer the following questions and resolve any of his other concerns.

Report requirements:

Mr. Jones requires you to prepare capital budgeting analysis to show the directors in a meeting to be held soon. Based on the case study, please answer all of the following questions in your report.

Question 1: Using the financial and qualitative information provided in the case, estimate the annual depreciation and the tax expenses on selling the equipment in Year 4.

Question 2: Using the financial and qualitative information provided in the case, estimate the incremental free cash flow of this project in each year (from Year 0 to Year 4). Please show all your working.

Question 3: Calculate the annual depreciation tax shield associated with this project. Please show all your working

Question 4: The depreciation is a non-cash charge. Do you need to consider the depreciation in the capital budgeting process? Why? Explain.

Question 5: Based on the riskiness of this project, what discount rates are you going to use to compute the net present value?

Question 6: Mr. Jones had been told that there are various techniques for valuation such as the NPV, payback period, and discount payback period, IRR, and PI which all could be used for this project. He wants you to use all of these techniques and help Cooper make this investment decision. Coopers requires the payback period is less than 3 years and discounted payback period is less than 4 years. What can you conclude from information these techniques provided. Based on your analysis, should Cooper accept this project? Show all your working.

Reference no: EM132652274

Questions Cloud

How can cities deal with the ongoing issue of increased cost : Using the city of Wilmington, Delaware, as an example, how can cities deal with the ongoing issues of increased cost and decreased tax revenue?

Which projects should reddy company choose : The Reddy Company's optimal capital structure calls for 20% debt and 80% equity. The interest rate on its debt is a constant 11%; its cost of ordinary shares

What corporate social responsibilities social media company : What corporate social responsibilities do social media companies have in relation to the use of psychographic profiling in advertising?

At what price will the bonds sell in the marketplace : Investors buying the bond currently will earn a yield to maturity of 12.00 per cent. At what price will the bonds sell in the marketplace? Explain

Estimate the annual depreciation and the tax expenses : Using the financial and qualitative information provided in the case, estimate the annual depreciation and the tax expenses on selling the equipment in Year 4.

Identify the two key assertions at risk : Identify the two key assertions at risk for each of the two key account balances selected. Justify your selection of these assertions

Find and calculate the cost of each capital component : Perform common size analysis. What does this analysis tell you about your company? Are there any trends apparent with either the industry or your firm?

What amount would Tika have at the end of the fifth year : Each bank has a stated interest rate of 6 percent. What amount would Tika have at the end of the fifth year

Describe the main points in wordsworths poetic theory : Compare any poem we studied in class with Wordsworth's Preface to Lyrical Ballads and Write a poem of your own, then show how your poem agrees or disagrees

User Account

All Pages