Estimate range for the firm intrinsic value per share

Assignment Help Financial Management

Reference no: EM132024865

Cell Phone Inc. is a private cellular firm that reported net income of $5 million in the current financial year. The firm has borrowed $10 million at a rate of 15%, on which it reported interest expenses of $1.5 million in the current financial year. Cell Phone’s debt has an estimated current market value of $8.5 million. The firm has depreciation of $0.1 million for the current year, and capital expenditures equal to 200% of depreciation. The firm’s sales and capital expenditures are expected to grow at 5% annually during the next five years, while depreciation and interest expenses will remain constant. The firm has estimated that COGS (excluding depreciation) over Sales is 35% and that SG&A/Sales is 15%. The following information was also obtained from peer publicly traded firms:

Firm Asset Beta P/E M/B (Equity)

A 0.65 8.2 1.6

B 0.70 9.5 1.3

C 0.55 7.3 0.9

D 0.63 10.5 1.2

E 0.58 15.2 1.4

The firm’s book value of equity is $7.5 million and the firm’s owners hold 750,000 shares. The yield on 10 year Treasuries is 6.5% and the historic market risk premium is assumed to be 5.5%. Assuming that there is no working capital requirement and a constant growth rate of FCFF of 4% beyond the forecast period of five years, estimate a range for the firm’s intrinsic value per share at the end of the current year (tax rate = 50%).

Reference no: EM132024865

Questions Cloud

Variance of the total value of this investors portfolio : An investor has 100 shares of Corporation A's stock and 200 shares of Corporation B's stock. How would I find the variance of the total value of this investors

What is this project irr : If you will invest $2.500 a year from today, and will receive $3,000 in three years after your initial investment. What is this project's IRR?

Create a fourth section that provides important information : Create a fourth section that provides important information on nutrition and age-appropriate foods for infants, toddlers.

What percent of students have lasting waking-life symptoms : (a) What percent of students have lasting waking-life symptoms? (Round to two decimal places.) (b) What percent of students have both waking-life and bedtime

Estimate range for the firm intrinsic value per share : Estimate a range for the firm’s intrinsic value per share at the end of the current year

Example of informal estimation of probability : In everyday life, we often try to guess how likely, or probable, an event is and then base decisions on these guesses.

What are the cash flows for the project : What are the cash flows for the project? What is the cost of capital for this project? What is the NPV of this project?

Create research proposal consisting of given three sections : The purpose of the research proposal is to help you to understand your project, to gain direction and feedback on your project, and to establish a blueprint.

Target readership of the magazine : The ads were also classified according to the target readership of the magazine. Here is the two-way table of counts.

User Account

All Pages