Reference no: EM13889681
Estaiban's Taco Shack
Current Income Statement
Gross Sales $430,000 100%
Ret/Allowances 20,000 5%
Net Sales $410,000 95%
Cost of Goods Sold $150,500 35%
Gross Profit $259,500 60%
Operating Expenses
Payroll $113,200 26%
Rent 50,100 11%
Debt Service 21,500 6%
Advertising 12,900 3 %
Insurance 8,600 2%
Maintenance 8,600 2%
Total Op Exp. $214,900 50%
Net Profit before taxes or (EBT) $ 44,600 10 %
Estaiban's Taco Shack
Current Balance Sheet
Assets Liabilities
Current Assets Current Liabilities
Cash $30,300 Payroll Payable $7,000
Inventory $25,100 Taxes Payable $9,000
A/R $ 4,100 A/P $21,400
Total $59,500 S/T Loan $3,700
Total $41,100
Fixed Liabilities
Fixed Assets Mortgage $85,000
Land $135,000 L/T Loan $ 14,500
Buildings $ 72,000 Total $99,500
Fixtures $ 20,700 Total Liabilities $140,600
Equipment $ 35,700 Net Worth $182,300
Total $263,400 Liabilities + Net Worth $322,900
Total Assets $322,900
Given the above Income statement and balance sheet, answer the following questions:
Please show your calculations for each ratio.
- Profitability Ratios: EBT = _______%, ROA = ______%, RONW = ______%
- Activity Ratios: Inventory Turnover = _________, Asset Turnover = _______
- Liquidity Ratios: Net Working Capital = $____________, Current Ratio _____, Quick Ratio = ___________
- Debt Ratios: Debt Ratio = ____________, Leverage Ratio = ____________
Permitted to pay one-third the normal annual payment
: A $20,000 loan with interest at 3.5% is being repaid by 35 level annual payments, the firs one due one year hence. Beginning with the 17th payment, the borrower is permitted to pay one-third the normal annual payment. After the 12th reduced payment, ..
|
Summary response and critique to pornoviolence by tom wolfe
: Topic: Summary response and critique to "Pornoviolence" By Tom Wolfe. Following the instructions, Summary of the text. Writing three quotes from the text and analyzing them
|
Rangers is the amount of the instalment
: A $20,000 4% loan is to be repaid in n level annual instalments, commencing one year after the date of the loan. The amount of principal included in the 4th instalment is $450. In which of the following rangers is the amount of the instalment?
|
Experience or observation from working
: Give an example of when an experience or observation from working with a virtual team. What benefits do you observe? What adaptations do you have to make in the teams processes?
|
Estaiban''s taco shack
: Estaiban's Taco Shack Current Income Statement Gross Sales $430,000 100%
|
Future direction of directors duties in australia
: Who are directors of company? What are their duties of directors under Australia Corporation Law and explain the consequences should directors contravene the law and the remedies available.
|
How the marketing plan is helpful to the organization.
: American Public University MKTG201 Final Project: Covers chapters 1 through 16 In the future you may be asked to write a marketing plan. For the final project you are to provide what the marketing plan is and research the different components of the ..
|
Types of uncertainty that characterize highech markets
: The three types of uncertainty that characterize highech markets, which type is ESRI experiencing most acutely? Elaborate and provide strategies implications for ESRI.What are the characteristics of the newest competitors that have allowed them to ..
|
Explore the ways steiback creates sympathy
: Explore the ways Steiback creates sympathy or dislike for Curley's wife in the story "Of Mice and Men"
|