Eastern electronicseastern electronics headquartered out of

Assignment Help Corporate Finance
Reference no: EM13382446 , Length: 1750 Words

Eastern Electronics

Eastern Electronics headquartered out of Berlin Germany was a cottage industry that prospered after the unification of Germany and the growth of the electronics era. Hans Schmidt,owner of the company, has enjoyed good growth over the last several years. With sales concentrated primarily in Germany, Austria, Poland, and the Czeck Republic.

Hans saw that he had a limited market in the eastern European countries and that his company was facing stiff competition from other electronic firms in Europe as well as from companies in the United States, Korea and Japan. In order to grow in size and statue and remain competitive in this industry, Hans knew he had to expand his market into other countries.

In 20x3, Hans had a vision to aggressively market and sell electronic components in the recently liberated Russian republics. He hired Alex Demeshkin, a computer and marketing expert, to introduce sales to the Ukraine, Georgia, and the western area of Russia. Hans felt that he could compete effectively in these new countries, even though they were relatively unfamiliar with a capitalist system. Eastern Electronics had the advantage of location, with relatively easy distribution to the former Soviet countries. He also produced high quality products indicative of precise German engineering standards. Hans believed that the customers in the former Soviet countries would appreciate and pay for quality, especially as they were transitioning to a capitalistic form of economics. Businesses could not afford to have less than satisfactory electronic systems that might not perform appropriately as new business practices and procedures were being implemented.

Alex had numerous connections in the former Soviet countries and also had instant credibility because of his technical expertise. He was able to represent the Eastern Electronics products very well and illustrate how the potential customers would greatly benefit from the services of Eastern. While financial results started slowly in 20x4, it was evident by 20x6 that the majority of the growth in sales for Eastern Electronics was coming from the work that Alex was doing in the former Soviet countries. Also, the budget projections for 20x7 and 20x8 also showed continued good growth in the former Soviet countries with only limited growth in the European market. Indeed the expansion into the former Soviet countries was critical to the immediate success of Eastern Electronics.

Alex was being paid a flat salary of Euro $40,000 plus a commission of 9.0% of the annual sales increase in the former Soviet countries. In 20x6, his salary would be Euro $149,800 or Euro $40,000 plus (3,780,000 - 2,560,000)0.09 = Euro $149,800. He had implemented some very creative processes to stimulate sales to the former Soviet countries during this time of economic conversion and opportunity. Since it was very difficult for new start up companies in the former Soviet countries to obtain necessary capital for asset acquisition, Alex provided short-term capital in the form of inventory and accounts receivable policy.

The general terms for payment on account with customers in the European countries was 2/10 net 40. Those customers often paid within the ten-day discount period to take advantage of the favorable discount terms. However, customers in the former Soviet countries did not have a favorable cash flow situation and rarely were able to pay in the short ten-day discount period. In fact, customers had great difficulty paying in the 40 day time period. Therefore Alex offered credit terms of 2/10 net 80 and often unofficially extended the terms to 90 days.

These new start up companies really appreciated the generosity of Alex which allowed them to purchase the electronic components from Alex and then sell them to other customers within the country and collect on the sales before having to pay Eastern Electronics. That way these companies did not have to seek short-term financing from the banking institutions and be forced to pay unfavorable interest rates. Also, it allowed the customers in the former Soviet countries more favorable opportunities in the currency exchange process. Since they had more time before payment was due, and they could essentially use customer's money versus their own. These companies could minimize the number of currency exchange transactions they needed to make in their payments to Eastern. Given that companies generally lose at the minimum an exchange rate fee, every time a currency exchange is made, the customers in the former Soviet countries were very supportive of Alex's arrangements.

Alex felt that Eastern Electronics had a strong enough cash flow situation, and certainly stronger than these companies, to provide these sales terms. Furthermore, this was only a one time hit to Eastern Electronics of extending the payment terms by about 50 days. Once a sales pattern and resulting payments was established, the differentiation offset itself. Besides, this collection policy gave Eastern a competitive advantage in securing sales in these former Soviet countries. The obvious increase in sales volume easily offset any concerns regarding repayment.

Alex also helped the new companies in carrying inventory. He arranged to ship a majority of the inventory to the companies generally after these companies had made their sales to other customers. Sometimes Alex could even have Eastern Electronics ship directly to the customers of the new companies if the orders were of a sufficient quantity. This often eliminated one shipment, and saved Alex's customers time and money.

With the big problem of theft in the former Soviet countries, the customers of Alex were very concerned about carrying a large inventory of highly desirable Eastern Electronic products at a storefront location. The capital cost for these new companies to provide secure inventory storage for a large amount of product was often prohibitive for the new companies. Since Alex was able to cut down the requirements of inventory, he is in a sense providing no cost start up inventory capital to the companies in the former Soviet countries.

The inventory policy offered by Alex also gave Eastern Electronics a competitive advantage especially over companies from countries like Japan, Korea and the United States. The new companies in the former Soviet countries especially liked the way Alex was watching out for their best interest. They felt Alex was a comrade who was really looking out for them as they started their companies. They rewarded Alex with increasing levels of sales orders, and the sales projections for the next two years look particularly promising.

With the continual increase in sales levels, Eastern electronics is looking to make some capital expansion of their own. Eastern is nearing capacity limitations on production and storage facilities. Given the anticipated growth in the former Soviet market, it is possible that Eastern will consider building a major storage facility in the Ukraine. Such an action will also help to show their commitment to their expansion program with the former Soviet countries and could allow them further expansion into countries like Kazakhstan and Uzbekistan even beyond to the east. Hans sees these areas as untapped markets and with the modernization of some of the more Arab nations, he wants to get a foothold in these markets as soon as the opportunities are available.

Hans is very pleased with the work Alex has done to open the markets in the former Soviet countries and is considering a significant raise in both the base salary and commission rate for him beginning in 20x7. He is also excited about the growth opportunities and wants to pursue a capital expansion program so Eastern electronics can meet the anticipated demand increases for the next five years. He feels he can get some very favorable financing rates with the German National Bank of 11.5% for secured capital loans, and there is always the use of internally generated funds and maybe new external funds to support a growth opportunity.

Financial statements for the years of operation from 20x3 to 20x6 along with the projected budgets for 20x7 and 20x8 are presented as follows.

Eastern Electronics

Income Statement

For the years Ending December 31, 20x3 - 20x8

Years 20x7 and 20x8 are Budget Projections

All amounts in Euro $100,000

Account

20x3

20x4

20x5

20x6

20x7

20x8

Sales - Europe

156.4

158.0

162.0

167.0

172.0

177.2

Sales - Russia

-

6.2

25.6

37.8

54.8

71.2

Net Sales

156.4

164.2

187.6

204.8

226.8

248.4

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

Production

81.4

86.8

100.4

112.6

130.8

142.6

Admin & Selling

31.4

32.0

37.4

40.4

42.0

48.0

Depreciation

9.2

10.8

14.8

15.4

15.4

17.0

Excise Duties

23.0

22.4

23.4

23.8

24.4

25.2

Total Operating Exp

145.0

152.0

176.0

192.2

212.6

232.8

 

 

 

 

 

 

 

Operating Margin

11.4

12.2

11.6

12.6

14.2

15.6

Other Expenses

 

 

 

 

 

 

Interest Expense

1.6

1.6

4.6

4.2

4.8

5.4

Earnings before Tax

9.8

10.6

7.0

8.4

9.4

10.2

 

 

 

 

 

 

 

Income Tax

3.4

3.6

2.8

3.2

3.2

3.6

Net Earnings

6.4

7.0

4.2

5.2

6.2

6.6

 

 

 

 

 

 

 

Dividends

4.8

5.2

3.0

4.2

4.8

4.8

Retention of Earnings

1.6

1.8

1.2

1.0

1.4

1.8

Eastern Electronics

Balance Sheet

As of December 31, 20x3 - 20x8

Years 20x7 and 20x8 are Budget Projections

All amounts in Euro $100,000

Account

20x3

20x4

20x5

20x6

20x7

20x8

Assets

 

 

 

 

 

 

Cash

13.6

20.0

22.4

24.6

27.0

29.8

Accounts Receivable

 

 

 

 

 

 

Europe

17.4

18.0

18.2

19.0

19.4

19.8

Russia

0

0.6

6.0

9.0

13.4

17.6

Allowance

-0.2

-0.2

-0.2

-0.2

-0.6

-0.8

Inventory

15.4

15.8

18.0

28.6

31.8

34.8

Total Current Assets

46.2

54.2

64.4

81.0

91.0

101.2

 

 

 

 

 

 

 

Property, Plant &Equi

147.4

147.4

153.0

153.0

170.8

188.0

Accum Depreciation

-59.0

-69.8

-84.6

-100.0

-115.4

-132.4

PP & E Net

88.4

77.6

68.4

53.0

55.4

55.6

Long-Term Invest

7.8

7.8

7.8

7.8

6.0

6.0

Total Long-Term

96.2

85.4

76.2

60.8

61.4

61.6

 

 

 

 

 

 

 

Total Assets

142.4

139.6

140.6

141.8

152.4

162.8

 

 

 

 

 

 

 

Liabilities & Equity

 

 

 

 

 

 

Accounts Payable

9.0

9.2

9.4

10.6

11.4

12.4

Short-Term Notes

7.6

14.4

15.2

15.8

25.6

34.6

Other Current Liab

18.6

18.0

20.6

22.6

25.0

27.2

Total Current Liab

35.2

41.6

45.2

49.0

62.0

74.2

 

 

 

 

 

 

 

Long-Term Notes

40.6

29.6

25.8

22.2

18.4

14.8

Total Liabilities

75.8

71.2

71.0

71.2

80.4

89.0

 

 

 

 

 

 

 

Stockholders Equity

60.0

60.0

60.0

60.0

60.0

60.0

Retained Earnings

6.6

8.4

9.6

10.6

12.0

13.8

Total Liab& Equity

142.4

139.6

140.6

141.8

152.4

162.8

There are 60,000 shares of closely held stock outstanding in the company.

Required Word Limit: 1750 Words

1. Analyze the performance of Eastern Electronics over the 20x3 through 20x6 time period. Also, determine if the budget projections in 20x7 and 20x8 indicate any changes either favorable or unfavorable in the company performance.

2. Comment on the accounts receivable policy being implemented by Alex for the companies in the former Soviet countries. Do these policies appear sound? What are some of the advantages and disadvantages of such a policy?

3. Comment on the inventory policy being implemented by Alex for the companies in the former Soviet countries. Do these policies appear sound? What are some of the advantages and disadvantages of such a policy?

4. Should Hans give Alex a raise for the work he has done over these last three years? Why or why not? How would you propose to pay Alex for the work he does for Eastern Electronics?

5. Should Eastern Electronics undergo their proposed capital expansion program, especially with their focus in the former Soviet countries? Why or why not?

Reference no: EM13382446

Questions Cloud

Suppose that two-year interest rates are 52 in the united : suppose that two-year interest rates are 5.2 in the united states and 1.0 in japan. the spot exchange rate is 120.22.
The car of your dreams conduct some research as to the cost : the car of your dreams. conduct some research as to the cost of this car. you have determined in this imagined scenario
Question 1construct a pro forma income statement for the : question 1construct a pro forma income statement for the first year and second year for the following
1 a if there is 10 inflation in mexico 15 inflation in : 1. a if there is 10 inflation in mexico 15 inflation in turkey and the turkish lira weakens by 20 relative to the
Eastern electronicseastern electronics headquartered out of : eastern electronicseastern electronics headquartered out of berlin germany was a cottage industry that prospered after
Hi view ltd statement of comprehensive income for the year : hi view ltd. statement of comprehensive income for the year ended 31st december 2011 and 2012 and the statement of
You are given the following financial statement extracts of : you are given the following financial statement extracts of morgan trading ltd.statement of comprehensive income for
The statement of cash flows represents a reconstruction : the statement of cash flows represents a reconstruction from the other financial reports and therefore does not provide
Questionseveral income items have been classified : questionseveral income items have been classified differently in the statement of cash flow over time and worldwide.

Reviews

Write a Review

Corporate Finance Questions & Answers

  Impact of the global economic crisis on business environment

This paper reviews the article of ‘the impact of the global economic crisis on the business environment' that is written by Roman & Sargu (2011).

  Explain the short and the long-run effects on real output

Explain the short and the long-run effects on real output, price, and unemployment

  Examine the requirements for measuring assets

Examine the needs for measuring assets at fair value in accounting standards

  Financial analysis report driven by rigorous ratio analysis

Financial analysis report driven by rigorous ratio analysis

  Calculate the value of the merged company

Calculate the value of the merged company, the gains (losses) to each group of shareholders, NPV of the deal under different payment methods. Synergy remains the same regardless of payment method.

  Stock market project

Select five companies for the purpose of tracking the stock market, preparing research on the companies, and preparing company reports.

  Write paper on financial analysis and business analysis

Write paper on financial analysis and business analysis

  Intermediate finance

Presence of the taxes increase or decrease the value of the firm

  Average price-earnings ratio

What is the value per share of the company's stock

  Determine the financial consequences

Show by calculation the net present value for the three alternatives (no education, network design certification, mba). Also, according to NPV suggest which alternative you advise your friend to choose

  Prepare a spread sheet model

Prepare a spread sheet model for the client that determines NPV/IRR with and without tax.

  Principles and tools for financial decision-making

Principles and tools for financial decision-making. Analyse the concept of corporate capital structure and compute cost of capital.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd