Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
You have been hired to perform an investment analysis for a high net worth individual to determine if they should purchase a commercial real estate investment. The investment includes office, retail, apartments, and a parking deck. The following are the income characteristics: Office – 70,000 square feet is leased to a national tenant, Mortgage Bankers Association for $38 per square foot for the next 15 years. The rent will increase by 2 percent per year. There are expense stops of $8.25 per square foot and there is no risk of vacancy or credit loss. 30,000 square feet is leased to a law firm, DCH for $36 per square foot for the next three years with no rent increases and there is no risk of vacancy or credit loss. At the end of three years they will vacate the space and it will take nine months to lease the space at which time the market rent is projected to be $42 per square foot with annual increases of 3 percent. The lease term on this space is 10 years and the vacancy and credit loss on this space is 3 percent. Office expenses for all tenants are $7.00 per square foot and increase by 3 percent per year. Retail – 15,000 square feet is leased to Aldi for $45 per square foot with no rent increases on a triple net basis for the next 20 years and there is no risk of default. 30,000 square feet is leased to Best Buy for $40 per square foot triple net basis for the next 15 years with rents increasing by 2 percent a year and there is no risk of vacancy or credit loss. Starbuck leases 1,000 square feet for $70 per square foot with rent increases of 4 percent per year on a triple net basis for 15 years and there is no risk of credit loss. Multi-Family – There is a mixture 120 of one and two bedroom apartments that rent for $1,000 to $2,000 per month with the average rent of $1,500 per month. These rents increase by 4 percent a year and the unrecoverable expense ratio is 30 percent. The market vacancy and credit loss for the apartments is 4 percent. Parking Deck – There is a combination of parking for each of the property types. Some of the parking spaces are rented on a monthly basis where others are rented on a daily or hourly basis. The annual net parking revenue is $250,000 per year with expenses of 15 percent. It is anticipated that the parking revenue will increase by 2 percent per year. Financing - The Bank Mellon is providing 75 percent loan to value at 6.75 percent amortized over 25 years with a 10 year call. Taxes – Your investor has an ordinary income tax rate of 28 percent. The long term capital gain taxes are 20 percent and recapture is 25 percent. Investment Criteria /Assumptions– The property is being offered for $80 million. The terminal cap rate is 8.50 percent and the discount rate is 10 percent. The holding period is 10 years. Assume that the land value is $17 million. Assume that the multi-family has a value based on a GIM of 6.9 and the land value is 20 percent. Use the appropriate depreciation periods. Also assume that the cost of sale at the end of the holding period is 1 percent. Questions: What are the annual cash flows for periods 1 to 11; what is the terminal value; what is the before and after tax NPV and IRR (use end of period); what is the division of value between cash flows and resale? Do your recommend purchasing the property? Explain why or why not. Show all calculations – PGI, EGI, Expenses, NOI, Taxes, etc. If unclear about something clearly state your assumptions.
Construct the table and the diagram showing the profit-loss (as a function of the terminal futures price) of each component position and of the combined position of your portfolio - Calculate the current value, the delta, the ga..
Green Landscaping, Inc. is using net present value (NPV) when evaluating projects.
what is Praxis Corp.'s estimated intrinsic value per share of common stock?
Estimate the value of Rocky Brands stock using both multiples. Which estimate is likely to be more? accurate?
Gold mining, inc uses the profitability index when evaluating projects. gold mining's cost of capital is 12.57 percent. what is the PI of a project if the initial costs are $1952278 and the project life is estimated as 9 years? the project will produ..
Woodpecker, Inc., stock has an annual return mean and standard deviation of 21.0 percent and 47 percent, respectively. What is the smallest expected loss in the coming month with a probability of 2.5 percent?
What does diversification do to the risk and return characteristics of a portfolio? Explain what we mean when we say that one portfolio dominates another portfolio. You purchase a bond with an invoice price of $1,095. The bond has a coupon rate of 9...
What does the term "INTEREST RATE INVERSION" refer to? For the past several years, the Federal Reserve System has forced short-term interest rates to nearly zero. Why has it not been able to do the same for long-term interest rates? Explain.
Correlations and Portfolio Risk An investor is holding a portfolio and is considering adding either Stock A, Stock B or Stock C to her portfolio.
Determine whether PF Inc.’s stock is fairly valued, overvalued, or undervalued.
Please include a table for the company listing: the company name, stock ticker symbol, stock exchange, company address, sector, industry, major competitors, name of CEO, the closing price of one share on January 2nd, and how many shares you purchased..
What is your price per share - Third, should the shareholders of Syngenta reconsider this deal or is the price a reasonable takeover price for the shares?
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd