Diversified products inc has recently acquired a small

Reference no: EM13568278

Diversified Products, Inc., has recently acquired a small publishing company that Diversified Products intends to operate as one of its investment centers. The newly acquired company has three books that it offers for sale-a cookbook, a travel guide, and a handy speller. Each book sells for $10.1. The publishing company's most recent monthly income statement is given below:

			Product Line
	Total Company		Cookbook			Travel Guide		Handy Speller
Sales	$	317,000	$	95,100		$	158,500	$	63,400
Expenses:
Printing costs		100,500		28,100			60,700		11,700
Advertising		34,100		14,800			16,800		2,500
General sales		21,000		6,300			10,500		4,200
Salaries		30,300		19,000			7,100		4,200
Equipment depreciation		6,900		2,300			2,300		2,300
Sales commissions		44,380		13,314			22,190		8,876
General administration		36,300		12,100			12,100		12,100
Warehouse rent		13,800		4,140			6,900		2,760
Depreciation-office facilities		4,200		1,400			1,400		1,400
Total expenses		291,480		101,454			139,990		50,036
Net operating income (loss)	$	25,520	$	(6,354	)	$	18,510	$	13,364

The following additional information is available about the company:

a.	Only printing costs and sales commissions are variable; all other costs are fixed. The printing costs (which include materials, labor, and variable overhead) are traceable to the three product lines as shown in the statement above. Sales commissions are 14% of sales for any product.
b.	The same equipment is used to produce all three books, so the equipment depreciation cost has been allocated equally among the three product lines. An analysis of the company's activities indicates that the equipment is used 35% of the time to produce cookbooks, 50% of the time to produce travel guides, and 15% of the time to produce handy spellers.
c.	The warehouse is used to store finished units of product, so the rental cost has been allocated to the product lines on the basis of sales dollars. The warehouse rental cost is $3 per square foot per year. The warehouse contains 55,200 square feet of space, of which 8,280 square feet is used by the cookbook line, 27,600 square feet by the travel guide line, and 19,320 square feet by the handy speller line.
d.	The general sales cost above includes the salary of the sales manager and other sales costs not traceable to any specific product line. This cost has been allocated to the product lines on the basis of sales dollars.
e.	The general administration cost and depreciation of office facilities both relate to administration of the company as a whole. These costs have been allocated equally to the three product lines.
f.	All other costs are traceable to the three product lines in the amounts shown on the statement above.

The management of Diversified Products, Inc., is anxious to improve the new investment center's 5% return on sales.

Requirement 1:

Prepare a new contribution format segmented income statement for the month. Adjust allocations of equipment depreciation and of warehouse rent as indicated by the additional information provided. (Omit the "$" sign in your response.)

	Total Company	Cookbook	Travel Guide	Handy Speller
Sales	$	$	$	$
Variable Expenses: ----------------------------------------------------------------------------------
Printing cost
Sales Commissions
Total variable expenses:
Contribution margin:
Traceable fixes expenses: ---------------------------------------------------------------------------
Advertising
Salaries
Equipment depreciation
Warehouse rent
Total traceable fixed expenses
Product line segment margin	$	$	$	$
Common Fixed Expenses: --------------------------------------------------------------------------
general sales
general administration
depreciation-office facilities
Total common fixes expenses
Net operating income (loss)	$

Reference no: EM13568278

Questions Cloud

Calculate the value of a bond that matures in 11 years and : calculate the value of a bond that matures in 11 years and has a 1000 par value. the annual coupon interest rate is 8

Te dividend is expected to rise by five percent while the : newport printing paid a 2.50 dividend over the past year. during the coming year the dividend is expected to rise by

A firm has an issue of preferred stock outstanding that : a firm has an issue of preferred stock outstanding that has a stated annual dividend of 4. the required return on the

What effective annual interest rate does the firm earn when : a. what effective annual interest rate does the firm earn when a customer does not take the discount? use 365 days a

Diversified products inc has recently acquired a small : diversified products inc. has recently acquired a small publishing company that diversified products intends to operate

Should you make this investment if the estimated cash flows : if the cost of capital is 9 percent and an investment costs 56000 should you make this investment if the estimated

In february 2011 the risk-free rate was 440 percent the : in february 2011 the risk-free rate was 4.40 percent the market risk premium was 7.00 percent and the beta for dell

The effective annual discount rate is 5 r 05 at all : the effective annual discount rate is 5 r .05 at all maturities. what is the present value of a stream of payments

Covalent technologies embarks on an aggressive expansion : covalent technologies embarks on an aggressive expansion that requires additional capital. management decides to

User Account

All Pages