Discuss weighted average cost of capital

Assignment Help Accounting Basics
Reference no: EM131807221

Estimating Cost of Equity Capital and Weighted Average Cost of Capital

The December 31, 2012 partial financial statements taken from the annual report of AT&T (T) follow.

Operating revenues    
Wireless service $ 59,186 $ 56,726
Data 31,798 29,560
Voice 22,619 25,126
Directory 1,049 3,293
Other 12,782
12,782
Total operating revenues 127,434 126,723
Operating expenses    
Cost of services and sales (exclusive of depreciation and
  amortization show separately below)
55,215 54,836
Selling, general and administrative 41,079 41,382 
Impairment of intangible assets -- 2,910 
Depreciation and amortization 18,143 18,377 
Total operating expenses 114,437 117,505 
Operating income 12,997 9,218 
Other income (expense):    
Interest expense (3,444) (3,535)
Equity in net income of affiliates 752 784 
Other income, net 134
249 
Total other income (expense) (2,558) (2,502) 
Income from continuing operations before income taxes 10,439 6,716 
Income tax (benefit) expense 2,900
2,532 
Income from continuing operations 7,539 4,184 
Income from discontinued operations, net of tax --
-- 
Net income $ 7,539 $ 4,184 

 

Current liabilities    
Debt maturing within one year $ 3,486 $ 3,453
Accounts payable and accrued liabilities 20,911 19,956 
Advanced billed and customer deposits 3,808 3,872 
Accrued taxes 1,026 1,003 
Dividends payable 2,556
2,608
Total current liabilities 31,787 30,892
Long-term debt 66,358
61,300
Deferred credits and other noncurrent liabilities:    
Deferred income taxes 28,491 25,748 
Post employment benefit obligation 41,392 34,011 
Other noncurrent liabilities 11,592
12,694
Total deferred credits and other noncurrent liabilities 81,475
72,453
Stockholders' equity    
Common stock ($1 par value, 14,000,000,000 authorized at
December 31, 2012 and 2011; issued 6,495,231,088 at
December 31, 2012 and 2011)
6,495 6,495 
Additional paid-in capital 91,038 91,156 
Retained earnings 22,481 25,453 
Treasury stock (913,836,325 at December 31, 2012 and
568,719,202 at December 31, 2011, at cost)
(32,888) (20,750)
Accumulated other comprehensive income 5,236 3,180 
Noncontrolling interest 333
263
Total stockholders' equity 92,695
105,797
Total liabilities and stockholders' equity $ 272,315 $270,442

 

Common Stock    
Balance at beginning of year 6,495 $ 6,495
Issuance of shares -- --
Balance at end of year 6,495 $ 6,495
     
Retained Earnings    
Balance at beginning of year   $25,453
Net income attributable to AT&T ($1.25 per diluted share)    7,264 
Dividends to stockholders ($1.77 per share)   (10,196) 
Other   (40)
Balance at end of year   $ 22,841
     
Treasury Shares    
Balance at beginning of year (568) $(20,750)
Repurchase of common stock (371) (12,752)
Issuance of treasury stock 25
614
Balance at end of year (914)  $(32,888)
In early 2013, Yahoo reports that AT&T has a market beta of: 0.66
and that its closing stock price at the end of 2012 was: $33.71
AT&T's statutory tax rate is: 37%

1. Assume the market premium equals: 5.0% and that the risk-free rate equals: 2.5%. Estimate AT&T's cost of equity capital using the CAPM model. (Round to one decimal place.)

2. Footnote 9 of AT&T's 10-K reports that the market value of its debt approximately $81.31 billion. Calculate the company's intrinsic value of debt and equity.

intrinsic value of debt = ?

intrinsic value of equity = ?

3. Assume that AT&T's after tax cost of debt is 3.25%. Using this information and your rounded answers from above and from part (b), estimate AT&T's weighted average cost of capital. (Do not round until your final answer. Round to one decimal place.)

WACC = ?

Reference no: EM131807221

Questions Cloud

Test the effectiveness of the strategy to attract customers : Researchers at The Wharton School of Business have found that men and women shop for different reasons (Knowledge@Wharton, November 28, 2007).
Why is this important to an expatriate : Select one of the major common elements in an expat’s compensation package. Why is this important to an expatriate? Explain?
Which price maximizes company profit : Calculate expected profit for each price. Which price maximizes company profit?
Does the sample data support the test-prep providers claim : A recent report criticizes SAT-testpreparation providers for promising big score gains without any hard data to back up such claims.
Discuss weighted average cost of capital : Estimating Cost of Equity Capital and Weighted Average Cost of Capital
What is the internal rate of return of the investment : Assuming Tanya wishes to evaluate the project with a 7-year time horizon, what is the internal rate of return of the investment?
What is the present value of the tax savings : The company's required rate of return is 13 percent.What is the present value of the tax savings related to depreciation of the equipment?
Prepare bonitas journal entry to correct the error : The effective tax rate is 30%. Bonita uses straight-line depreciation. Prepare Bonita's 2017 journal entry to correct the error
Calculate the value of the test statistic : The following table shows the annual returns (in percent) for Fidelity's Select Electronic and Select Utilities mutual funds.

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd