Reference no: EM133013695

Question - Replacement Project Analysis - A small factory is considering replacing its existing coining press with a newer, more efficient one. The existing press was purchased five years ago at a cost of $145,000, and it is being depreciated according to a 7-year MACRs depreciation schedule. The CFO estimates that the existing press has 6 years of useful life remaining. The purchase price for the new press is $274,000. The installation of the new press would cost an additional $36,000, and this cost would be added to the depreciable base. The new press (if purchased) would be depreciated using the 7-year MACRs depreciation schedule. Interest expenses associated with the purchase of the new press are estimated to be roughly $8,200 per year for the next 6 years.

The appeal of the new press is that it is estimated to produce a pre-tax operating cost savings of $78,000 per year for the next 6 years. Also, if the new press is purchased, the old press can be sold for $25,000 today. The CFO believes that the new press would be sold for $29,000 at the end of its 6-year useful life. Assume that NWC would not be affected.

The company has an average tax rate of 28% and a marginal tax rate of 31%. The cost of capital (i.e., discount rate) for this project is 13.20%.

Develop the incremental cash flows for this replacement decision and use them to calculate NPV, IRR, MIRR, and PI. Then offer a recommendation on whether or not the existing coining press should be replaced at this time. And please make sure that it is easy to follow how you arrived at your incremental cash flows!