Develop prototype-based on the forecasted cash flows

Assignment Help Financial Management
Reference no: EM13948104

Conch Republic Electronics is a midsized electronics manufacturer located in Key West, Florida. One of the major revenue producing items manufactured by Conch Republic is a smart phone. Conch Republic currently has one smart phone on the market and sales have been excellent. However, as with any electronic item, technology changes rapidly, and the current smart phone has limited features in comparison with newer models.

Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing model, but adds new features such as WiFi tethering. The company has spent a further $200,000 for a marketing study to determine the expected sales figures for the new smart phone. The company also projects to incur $1 million financing costs. The necessary equipment to manufacture the new smart phone can be purchased for $38.5 million and will be depreciated on a seven-year MACRS schedule. It is expected to be sold at $5.4 million in five years.

Conch Republic can manufacture the new smart phones for $185 each in variable costs. Fixed costs are estimated to run $5.3 million per year. The estimated sales volume is 74,000, 95,000, 125,000, 105,000, and 80,000 per each year for the next five years, respectively. The unit price of the new smart phone will be $480. Based on the information, the operating cash flows are estimated to be $9,387,578, $15,243,778, $22,880,528, $18,371,778, and $13,098,318 for the next five years, respectively. The net working capital to manufacture the new smart phones is estimated to be $7.5 million and will occur from year 0 to year 4. Conch Republic has a 35% corporate tax rate and a 12% required return.

1. Please identify the relevant cash flows to analyze this project.

2. Based on the forecasted cash flows, what is the NPV of the project?

3. Based on the forecasted cash flows, what is the IRR of the project?

4. Based on the forecasted cash flows, what is the profitability index of the project?

5. Based on the forecasted cash flows, what is the payback period of the project?

6. Based on the forecasted cash flows, what is the discounted payback period of the project?

7. Should Rob Lucas recommend this project to his boss? Why?

Reference no: EM13948104

Questions Cloud

Discuss the measures limitations for a lean environment : Classify each measure as lean or traditional (standard costing). If traditional, discuss the measure's limitations for a lean environment. If it is a lean measure, describe how the measure supports the objectives of lean manufacturing.
What is the required rate of return on new venture : The total market value of Okefenokee Real Estate Company's equity is $4 million, and the total value of its debt is $1 million. The treasurer estimates that the beta of the stock currently is 1.0 and that the expected risk premium on the market is 11..
How can stereotyping negatively affect diversity : How can stereotyping negatively affect diversity in organizations? What can individuals and organizations do to reduce people's propensity to stereotype and to act on stereotypes?
Deposited the amounts end of year deposit : You have been depositing money at the end of each year into an account drawing 8% interest. what is the balance in the account at the end of year four if you deposited the following amounts end of year deposit
Develop prototype-based on the forecasted cash flows : Conch Republic spent $750,000 to develop a prototype for a new smart phone that has all the features of the existing model, but adds new features such as WiFi tethering. Please identify the relevant cash flows to analyze this project. Based on the fo..
Compare the participation rates employment levels : Compare the participation rates, employment levels, and income levels of Blacks in the United States with those of Whites in the United States.
Transaction costs have no effect on capital structure : The most important insight regarding capital structure goes back to Modigliani and Miller: With perfect capital markets, a firm's security choice alters the risk of the firm’s equity, but it does not change its value or the amount it can raise from o..
Establish an improved product image and reputation : Products with better quality will help establish an improved product image and reputation, allowing the division to capture new customers and increase market share.
Providing an additional layer of management oversight : Leverage can reduce the degree of managerial entrenchment because managers are more likely to be fired when a firm faces financial distress. When a firm is highly levered, creditors themselves will closely monitor the actions of managers, providing a..

Reviews

Write a Review

Financial Management Questions & Answers

  Project uses both equity and debt finance

Should a project or an ongoing business use debt or equity financing? What are the pros and cons of each? If a project uses both equity and debt finance, what is the appropriate mix? What types of financing are used by your current organization (or a..

  What is the capital allocation problem

What is the capital allocation problem? According to the efficient diversification, what should be the optimal solution to the capital allocation problem?

  Overestimate or underestimate their growth rate

How do you think firms should go about predicting this growth rate so that they do not overestimate or underestimate their growth rate?

  Across an asset that pays no dividends

You have come across an asset that pays no dividends but has an expected price of $100 an year from now. The correlation of this asset with the market portfolio is believed to be 0.5. The standard deviation of the return is believed to be 30%.

  Privately held developer of advanced security systems

DEC Technologies is a privately held developer of advanced security systems based in Boston. As part of your business development strategy, in late 2008 you initiate discussions with DEC’s founder about the possibility of acquiring the business at th..

  What is the dollar amount of costly trade credit the firm

Taylor Textbooks Inc. buys on terms of 1/13, net 58 days. It does not take discounts, and it typically pays on time, 58 days after the invoice date. Net purchases amount to $400,000 per year. On average, what is the dollar amount of costly trade cred..

  What is the after-tax cost of the firms debt

The 20-year bond is selling at $935 each. The bond has a coupon rate of 7% and a par value of $1000. The company will incur a $15 floatation cost for each bond issued. If the firm's tax rate is 35%, what is the after-tax cost of the firm's debt?

  Turnbulls estimated growth rate

Suppose Turnbull is currently distributing 65.00% if its earnings in the form of cash dividends. It has also historically generated an average return on equity (ROE) of 18%. Turnbull's Estimated growth rate is ......

  Chemical processes-revenues from infiltrator division

Flowton Products enjoys a steady demand for stainless steel infiltrators used in a number of chemical processes. Revenues from infiltrator division are $50 million a year and production costs are $47.5 million. However, the 10 high-precision Munster ..

  Growth rate in dividends- what is the current share price

Bayou Okra Farms just paid a dividend of $3.30 on its stock. The growth rate in dividends is expected to be a constant 6 percent per year indefinitely. Investors require a return of 15 percent for the first three years, a return of 13 percent for the..

  Downside of public announcement of such ratings

Would bank supervision be made easier if banks’ CAMELS ratings were made available publicly? What might be the downside of public announcement of such ratings?

  Calculate the standard deviations-average returns

Use the following returns for X and Y. Returns Year X Y 1 22.3 % 27.9 % 2 – 17.3 – 4.3 3 10.3 29.9 4 20.6 – 15.6 5 5.3 33.9 . Calculate the average returns for X and Y. Calculate the variances for X and Y. Calculate the standard deviations for X and ..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd