Develop pro-forma income statements and balance sheets

Reference no: EM1358881

Equivalency of the External Funds Needed (EFN) equation and pro-formas:

TACA International
Balance sheet and Income Statement Information:
Balance Sheet
December 31, 2002
Assets:
Current Assets $500 Short Term Debt $300
Fixed Assets $550 Long Term Debt $200
Total Assets $1050 Equity $550
Total Liab. & Equity $1050

Income Statement
December 31, 2002
Sales Revenue $1200
NIAT $ 100
Dividends $ 40

Assume sales are projected to rise by 20% for the year 2003. Net profit margin on sales and dividend payout ratios will remain constant. The only assets that are spontaneous (rise proportionally with sales) are current assets, and the only liabilities that are spontaneous (rise proportionally with sales) are current liabilities.

a) Use the EFN equation to generate an estimate of the amount of additional, external funding the firm will require in 2003
b) Develop pro-forma income statements and balance sheets for the year 2003. Your pro-formas should show only the same accounts shown above (they obviously do not need to be detailed). Clearly show the plug number which makes your pro-forma balance sheet balance.
c) Compare the plug number in part (b) with the EFN estimate in part (a).

Reference no: EM1358881

Questions Cloud

Diagnosis and treatment for the disorder : Write a 750- to 1,050-word paper briefly describing the disorder and detailing the current trends in diagnosis and treatment for the disorder you have chosen.

Non-controlling shareholder access to information : Does a non-controlling shareholder have access to any information other than the consolidated financial statements to determine how well the subsidiary is doing?

Internal communication : Would there be differences in the decision making process when involving these individuals? Use at least one resource to support your key points. Respond to at least two of your fellow students' posts.

Find the magnitude of her centripetal acceleration : find the magnitude of her centripetal acceleration. A small box is held in place against a rough vertical wall by someone pushing on it with the force directed upward at 27{rm ^circ} above the horizontal.

Develop pro-forma income statements and balance sheets : Suppose sales are projected to rise by 20 percent for the year 2003. The Net profit margin on sales and dividend payout ratios will remain constant.

Develop a simple backbone and determine the total cost : Develop a simple backbone and determine the total cost (i.e., select the backbone technology and price it, select the cabling and price it.

Discuss - listening skills : How can you improve your personal listening skills? Use at least one resource to support your key points.

Illustrate what do they mean efficienty level of output : Illustrate what do they mean efficienty level of output. If the government were to build the bridge, what price should it charge.

Sweatshops - moral interest of workers : Many employees in sweatshops, and even families whose children work in these shops, having come from even more object poverty

User Account

All Pages