Reference no: EM131343951
Assignment
Instructions:
1) For the sensitivity analysis, Data Table must be used.
2) For the scenario analysis, Scenario summary must be attached.
3) When submitting the spreadsheet, you must print out two sheets.
One for the answers and the other one for the formulas.
Chapter: 13 Estimating Cash Flows and Analyzing Risk Problem:
Student Name: 100
Webmasters.com has developed a powerful new server that would be used for corporations' Internet activities. It would cost $10 million at Year 0 to buy the equipment necessary to manufacture the server. The project would require net working capital at the beginning of each year in an amount equal to 10% of the year's projected sales; for example, NWC0 = 10%(Sales1). The servers would sell for $24,000 per unit, and Webmasters believes that variable costs would amount to $17,500 per unit. After Year 1, the sales price and variable costs will increase at the inflation rate of 3%. The company's nonvariable costs would be $1 million at Year 1 and would increase with inflation.
The server project would have a life of 4 years. If the project is undertaken, it must be continued for the entire 4 years. Also, the project's returns are expected to be highly correlated with returns on the firm's other assets. The firm believes it could sell 1,000 units per year.
The equipment would be depreciated over a 5-year period, using MACRS rates. The estimated market value of the equipment at the end of the project's 4-year life is $500,000. Webmasters' federal-plus-state tax rate is 40%. Its cost of capital is 10% for average-risk projects, defined as projects with a coefficient of variation of NPV between 0.8 and 1.2. Low-risk projects are evaluated with a WACC of 8%, and high-risk projects at 13%.
a. Develop a spreadsheet model, and use it to find the project's NPV, IRR, and payback.
b. Now conduct a sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, variable costs per unit, and number of units sold. Set these variables' values at 10% and 20% above and below their base-case values. Include a graph in your analysis.
c. Now conduct a scenario analysis. Assume that there is a 25% probability that best-case conditions, with each of the variables discussed in Part b being 20% better than its base-case value, will occur. There is a 25% probability of worst-case conditions, with the variables 20% worse than base, and a 50% probability of base-case conditions.
d. On the basis of information in the problem, would you recommend that the project be accepted?
Please explain the rationals.
|
Hcl according to the reaction
: What volume of H2(g) at STP is produced when 1.04 g of Mg is reacted with HCl according to the following reaction?
|
|
Beryllium hydroxide dissolves
: If 0.043 g of beryllium hydroxide Be(OH)2 is dissolved in sufficient water to make 500. mL of solution, what is the hydronium ion concentration in the solution? (Assume that all of the beryllium hydroxide dissolves.)
|
|
Draw the network diagram for a linear associator network
: Use the pseudo-inverse rule to find the weights of the network. Describe the difference between this boundary and the Hebb rule boundary.
|
|
React an excess of hydrogen gas
: You react an excess of hydrogen gas with 8.00 get of oxygen gas to format water. what mass of water is formed, assuming a complete reaction?
|
|
Develop a spreadsheet model and use it to find projects npv
: Develop a spreadsheet model, and use it to find project's NPV, IRR, and payback. Now conduct sensitivity analysis to determine the sensitivity of NPV to changes in the sales price, variable costs per unit, and number of units sold.
|
|
Standards and tests for criminal responsibility
: Criminal responsibility (insanity) assessments play a significant role in forensic psychological assessment, and information about them is directly relevant to the psycholegal assessment questions on the comprehensive exam.
|
|
What would you recommend to the cfo
: What would you recommend to the CFO (Chief Financial Officer) if we suppose that he has concern about the cost of borrowing and that he would choose the financing scheme that minimizes the amount of interest paid on the financing period?
|
|
Wrongful death investigation in america
: Specialized investigative expertise versus general investigative expertise. (As an example, an auto theft unit that only works auto theft versus general detectives that work auto theft, homicide, and rape) - Photography in modern criminal investiga..
|
|
When ethane is reacted with oxygen in the air
: When ethane is reacted with oxygen in the air, the products are carbon dioxide and water. This process requires ____ moles of oxygen for every one mole of ethane.
|