Reference no: EM13518184
Comparative balance sheets and the income statements for Ellis Company are presented below:
Ellis Company
Balance Sheets
December 31, Year 1 and Year 2
|
Year 2
|
Year 1
|
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash
|
$ 45,000
|
$ 30,000
|
|
Accounts receivable
|
38,000
|
40,000
|
|
Inventory
|
67,000
|
60,000
|
|
Total current assets
|
150,000
|
130,000
|
|
Long-term investments
|
162,000
|
200,000
|
|
Plant and equipment
|
278,000
|
150,000
|
|
Accumulated depreciation
|
(52,000)
|
(50,000)
|
|
Total assets
|
$538,000
|
$430,000
|
Liabilities and stockholders' equity
|
Current liabilities:
|
$ 36,000
|
$ 40,000
|
|
Accrued liabilities
|
24,000
|
30,000
|
|
Total current liabilities
|
60,000
|
70,000
|
|
Bonds payable
|
20,000
|
30,000
|
|
Mortgage payable
|
100,000
|
|
|
Deferred income taxes
|
15,000
|
20,000
|
|
Total liabilities
|
195,000
|
120,000
|
|
Stockholders' equity:
|
|
|
|
Common stock
|
295,000
|
270,000
|
|
Retained earnings
|
48,000
|
40,000
|
|
Total stockholders' equity
|
343,000
|
310,000
|
|
Total liabilities and stockholders' equity
|
$538,000
|
$ 430,000
|
Ellis Company
Income Statement
For the Year Ended December 31, Year 2
|
Sales
|
$150,000
|
|
Less cost of goods sold
|
76,500
|
|
Gross margin
|
73,500
|
|
Less operating expenses
|
16,000
|
|
Net operating income
|
57,500
|
|
Less loss on sale of investment
|
2,500
|
|
Income before taxes
|
55,000
|
|
Less income taxes
|
22,000
|
|
Net income
|
$ 33,000
|
Summary of transactions for Year2:
* During Year 2, the company sold for cash of $35,500 long-term investments with a cost of $38,000 when purchased.
* All sales were on credit.
* The company paid a cash dividend of $25,000.
* Bonds payable of $25,000 were retired by issuing common stock. The bonds retired were equivalent to the market value of the $25,000 stock issued.
* An addition to one of the company's buildings was completed on December 31, Year 2, at a cost of $128,000. The company gave an interest-bearing mortgage for $100,000 and paid $28,000 in cash.
* Bonds payable were sold for $15,000 cash at par value.
Required:
a. Using the indirect method, determine the net cash provided by operating activities for Year 2.
b. Using the direct method, determine the net cash provided by operating activities for Year 2.
c. Using the net cash provided by operating activities figure from either part a or b, prepare a statement of cash flows for Year 2.
|
Define the instantaneous power
: What is the instantaneous power, at a time of 0.00700 seconds, dissipated by a 200 ohm resistor in a resonant AC circuit powered by a generator
|
|
Compute the net present value of the after-tax cash flow
: Compute the net present value of the after-tax cash flow for Melinda and after-tax cost for Argus and Dynamic for each of the proposed employment contracts using a 6 percent discount rate.
|
|
Compute how much of the height of the cylinder is in the oil
: A solid cylinder (radius = 0.160 m, height = 0.200 m) has a mass of 14.6 kg. This cylinder is floating in water. How much of the height of the cylinder is in the oil
|
|
Declarations of international law
: Propose why the United States is not on board with all of the efforts, tribunals, courts, and declarations of international law. Give an example.
|
|
Determine the net cash provided by operating activities
: Determine the net cash provided by operating activities for Year 2 and prepare a statement of cash flows for Year 2.
|
|
Obtain the specific heat of the unknown second sample
: A 100 g aluminum calorimeter contains 250 g of water. The two substances are in thermal equilibrium at 10°C. Two metallic blocks are placed in the water. Determine the specific heat of the unknown second sample
|
|
What is the energy stored in the inductor at that time
: At the time the switch is closed completing a simple LC circuit, the capacitor has 3.4 J of stored energy and the inductor has no stored energy. What is the energy stored in the inductor at that time
|
|
Determine the power factor of the circuit
: An RLC circuit has a reactance, due to its capacitance, of 19 kilo ohms a reactance, due to its inductance, of 10 kilo ohms; and a resistance of 25 kilo ohms
|
|
Explain what is the ph of a buffer that is 0.50 m nh3
: What is the pH of a buffer that is 0.50 M NH3 (pKb = 4.75) and 0.20 M NH4Cl after 50 mL of 0.2 M HCl is added to the 1 L solution
|