Determine the intrinsic enterprise value

Assignment Help Financial Management

Reference no: EM131932856

The following are the information that relate to the cash flow statement of the company:

Operating Activities

Net Income ($ 95,136)

Adjustments: Depreciation 116,960 Change in AR (280,960) Change in inventories (572,160) Change in AP 178,400 Change in accruals 148,960

Net cash provided (used) by ops. ($503,936)

Investing Activities

Cash used to acquire FA ($711,950) Change in S-T invest. 28,600

Net cash prov. (used) by inv. act. ($683,350)

Financing Activities

Change in notes payable $ 520,000 Change in long-term debt 676,568 Payment of cash dividends (11,000)

Net cash provided (used) by fin. act. $1,185,568

Tax rate is 40% and the inflation rate is 3.5%

1. Using the WACC 12%, determine the continousing value in terminal year in the free cash flow growth rate of 4.5%.

2. Using the Mid Year discounts rate and WAAC 12%. Determine the intrinsic enterprise value.

Reference no: EM131932856

Questions Cloud

With a standard deviation : If we played against each other tomorrow, what is the probability that I'll beat him? Note: In golf the lower score wins.

Describe the disaster recovery and business continuity : Conduct a web search on organizations that were affected by Hurricane Katrina. Provide a background of the organization.

What is the value of the project : Advanced Technology Inc. has $600 of debt and $200 of equity (market values). It pays corporate taxes at the 40% rate. It faces the following investment.

Population standard deviation : What is the lower bound of the 95% confidence for a sample of size 87 with mean 64 and standard deviation of 6 compared to a population mean

Determine the intrinsic enterprise value : Using the Mid Year discounts rate and WAAC 12%. Determine the intrinsic enterprise value.

Explain disaster recovery plan and business continuity plan : What is the difference between a disaster recovery plan and a business continuity plan?

What is the net present value of the project : Aerospace Dynamics will invest $135,000 in a project that will produce the following cash flows. The cost of capital is 11 percent.

What is the probability that five of these 10 testers : Ten local residents were randomly selected to test the colas. What is the probability that five of these 10 testers will prefer brand A?

What suggestions would you make to yourfellow nurses : Discuss how you would respond to this situation. What suggestions would you make to yourfellow nurses? Why would you respond in this way?

User Account

All Pages