Reference no: EM131959149
On January 1, 2015, Brooks Corporation exchanged $1,182,500 fair-value consideration for all of the outstanding voting stock of Chandler, Inc.
At the acquisition date, Chandler had a book value equal to $1,127,500. Chandler's individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $210,000 with an estimated remaining life of six years.
The Chandler acquisition was Brooks's only business combination for the year.
In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value.
On December 31, 2015, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period.
|
Brooks Corp. |
|
Chandler Inc. |
|
| Income Statement |
|
|
|
|
|
|
|
|
|
| Revenues |
|
$ |
(508,500 |
) |
|
$ |
(655,000 |
) |
|
| Cost of goods sold |
|
|
210,000 |
|
|
|
245,000 |
|
|
| Gain on bargain purchase |
|
|
(155,000 |
) |
|
|
0 |
|
|
| Depreciation and amortization |
|
|
144,000 |
|
|
|
167,000 |
|
|
| Equity earnings from Chandler |
|
|
(208,000 |
) |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
$ |
(517,500 |
) |
|
$ |
(243,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
| Statement of Retained Earnings |
|
|
|
|
|
|
|
|
|
| Retained earnings, 1/1 |
|
$ |
(1,915,000 |
) |
|
$ |
(827,500 |
) |
|
| Net income (above) |
|
|
(517,500 |
) |
|
|
(243,000 |
) |
|
| Dividends declared |
|
|
300,000 |
|
|
|
60,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained earnings, 12/31 |
|
$ |
(2,132,500 |
) |
|
$ |
(1,010,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
| Balance Sheet |
|
|
|
|
|
|
|
|
|
| Current assets |
|
$ |
205,000 |
|
|
$ |
379,500 |
|
|
| Investment in Chandler |
|
|
1,485,500 |
|
|
|
0 |
|
|
| Trademarks |
|
|
192,000 |
|
|
|
279,000 |
|
|
| Patented technology |
|
|
310,000 |
|
|
|
457,000 |
|
|
| Equipment |
|
|
664,000 |
|
|
|
343,000 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
$ |
2,856,500 |
|
|
$ |
1,458,500 |
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
$ |
(189,000 |
) |
|
$ |
(148,000 |
) |
|
| Common stock |
|
|
(535,000 |
) |
|
|
(300,000 |
) |
|
| Retained earnings, 12/31 |
|
|
(2,132,500 |
) |
|
|
(1,010,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
$ |
(2,856,500 |
) |
|
$ |
(1,458,500 |
) |
|
|
|
|
|
|
|
|
|
|
Note: Parentheses indicate a credit balance.
a. Determine the following account balances.
Gain on Bargain Purchase:
Equity Earning in Chandler:
Investment in Chandler 12/31/15:
|
What is the ph of the resulting solution
: The flask is then filled with water to the mark. What is the pH of the resulting solution?
|
|
What is the company free cash flow for the fiscal year
: A company paid out $1,000,000 in dividends to shareholders in the most recent fiscal year while also increasing the retained earnings by $2,000,000.
|
|
What is the value of your account
: You paid 50 cents per share in commissions for each transaction. What is the value of your account?
|
|
Capillary inserted at degrees into the water
: OR a 1.5-mm capillary inserted vertically into the water.OR a 2-mm capillary inserted at 30 degrees into the water
|
|
Determine the following account balances
: On January 1, 2015, Brooks Corporation exchanged $1,182,500 fair-value consideration for all of the outstanding voting stock of Chandler, Inc.
|
|
Compute the after-tax cash flow for each calendar year
: A company purchased $50,000 worth of computer equipment for a new research contract. The equipment was purchased on January 15, 2015 and will be sold on June 1.
|
|
What is the total cost of the building
: On January 1, 2016, the company obtained a $3,800,000 construction loan with a 15% interest rate. The loan was outstanding all of 2016 and 2017.
|
|
Computing the firm after-tax component cost of debt
: A company's 6% coupon rate, semiannual payment, $1,000 par value bond that matures in 25 years sells at a price of $601.14. The company's federal-plus-state.
|
|
List all the functional dependencies exist in therelation
: List all the functional dependencies exist in therelation. Demonstrate that the relation meets Third Normal Form (3NF).
|