Reference no: EM132789302
Problem 1: Determine the cash flows, the NPV, the IRR and the MIRR.
Number of Tillable Acres 315
Price per acre $ 3400
Closing costs per acre $ 100
Terminal value per acre $ 3000
Cash flow Data
Growth rates in receipts and expenses 2.5%
Income Tax Rate ...................................... 30%
% Financed ................................................ 70%
Interest Rate on Debt............................... 7.5%
Amortized over 20 yrs
Equity Rate ............................................ 18%
Planning Horizon ..................................... 10yrs
Production History
5 year Soybean yield history........ 45bu/acre
Projected Market price/bu. ................ $8.25
Direct costs per acre ...........................$235.00