Reference no: EM13950806
Estimating goodwill. Green Company is considering acquiring the assets of Gold Corporation by assuming Gold's liabilities and by making a cash payment. Gold Corporation has the following balance sheet on the date negotiations occur:
Gold Corporation Balance Sheet January 1, 20X6 |
Assets
|
|
Liabilities and Equity
|
|
Accounts receivable
|
$100,000
|
Total liabilities
|
$200,000
|
Inventory
|
100,000
|
Capital stock ($10 par)
|
100,000
|
Land
|
100,000
|
Paid-in capital in excess of par
|
200,000
|
Building (net)
|
220,000
|
Retained earnings
|
300,000
|
Equipment (net)
|
280,000
|
|
|
Total assets
|
$800,000
|
Total liabilities and equity
|
$800,000
|
Appraisals indicate that the inventory is undervalued by $25,000, the building is underva- lued by $80,000, and the equipment is overstated by $30,000. Past earnings have been consid- ered above average and were as follows:
Year Net Income
20X1 $ 90,000
20X2 110,000
20X3 120,000
20X4 140,000*
20X5 130,000
*Includes extraordinary gain of $40,000.
It is assumed that the average operating income of the past ?ve years will continue. In this industry, the average return on assets is 12% on the fair value of the total identi?able assets.
1. Prepare an estimate of goodwill based on each of the following assumptions:
a. The purchasing company paid for ?ve years of excess earnings.
b. Excess earnings will continue inde?nitely and are to be capitalized at the industry normal return.
c. Excess earnings will continue for only ?ve years and should be capitalized at a higher rate of 16%, which re?ects the risk applicable to goodwill.
2. Determine the actual goodwill recorded if Green pays $690,000 cash for the net assets of Gold Corporation and assumes all existing liabilities.
Select a hospital in rural las vegas
: The aspects that need immediate attention and aspects that need long term attention. Provide a rationale on why these aspects need attention.
|
Variable expenses and monthly sales
: 1. Gafat Engineering Ethio Plc manufactures two types of TV sets - LCD and CRT - both having only one model. The LCD and CRT television sets sell for Br 9,000 and Br5,000, respectively. The company sells its products through its own stores and oth..
|
Compute an approximation to the probability
: Suppose a fair coin is tossed 100 times. Is it more likely that you will get exactly 50 heads or that you will get more than 60 heads? Suppose a fair die is rolled 60 times. Is it more likely that you will get at least 20 sixes or that you will sc..
|
What influenced your choice of the written resource
: What influenced your choice of the written resource? How is respect for and commitment to the well-being of young children, families, and/or early childhood professionals expressed in the article and the media segment
|
Determine the actual goodwill recorded if green pays cash
: Determine the actual goodwill recorded if Green pays $690,000 cash for the net assets of Gold Corporation and assumes all existing liabilities.
|
Linearly correlated the matrix will fulfill the properties
: A subset of R2 which is a nontrivial subspace of R2 may be determined when a 2x2 matrices is closed under addition and multiplication. If one or more of the matrices entries are zero or linearly correlated the matrix will fulfill the properties of c..
|
Considering project with an initial fixed asset cost
: Gateway Communications is considering a project with an initial fixed asset cost of $2.872 million which will be depreciated straight-line to a zero book value over the 10-year life of the project. At the end of the project the equipment will be sold..
|
What might be some unintended consequences for play
: What might be some unintended consequences for play and creative expression opportunities in early childhood care and education environments when these activities cannot be directly and obviously linked to future payback? Or, do you see evidence t..
|
Debt outstanding-interest and interest tax shield
: Digital Organics (DO) has the opportunity to invest $0.90 million now (t = 0) and expects after-tax returns of $500,000 in t = 1 and $600,000 in t = 2. The project will last for two years only. The appropriate cost of capital is 12% with all-equity f..
|