Determine abcs equity value at the end of 2010

Reference no: EM13214912

The ABC Corporation has been in operation for one full year (2010). Financial statements follow. ABC's management is interested in determining the value of the venture as of the end of 2010. Sales are expected to grow at a 20 percent annual rate for each of the next three years (2011, 2012, and 2013) before settling down to a long-run growth rate of 7 percent annually. The cost of goods sold is expected to vary with sales. Operating expenses are expected to grow at 75 percent of the sales growth rate (i.e., be semi-fixed) for the next three years before again growing at the same rate as sales beginning in 2014. Individual asset accounts are expected to grow at the same rate as sales. Depreciation can be forecasted either as a percentage of sales or as a percentage of net fixed assets (since net fixed assets are expected to grow at the same rate as sales growth). Accounts payable and accrued liabilities are also expected to grow with sales. ABC's management is interested in determining the equity value of the venture as of the end of 2010. Because ABC is in its start-up life cycle stage, management and venture investors believe that 40 percent is an appropriate discount rate until the firm reaches its long-run or perpetuity growth rate. At that time it will have survived and will become a more typical firm with an estimated cost of equity capital of 20 percent.

158_Determine abcs equity value at the end of 2010.png

A. Calculate the valuation cash flow for each year.

B. Determine ABC's equity value at the end of 2010.

C. Let's assume that ABC management (and owners) have valued the venture as in B above. A VC ?investor is attracted by the company's growth potential and wants to invest $5,000,000 in ABC now (at the end of 2010). What percentage of ownership in the venture should current owners give up to the outside investor for a $5,000,000 new investment?

D. The VC investor used the basic venture capital (VC) method with a 50% hurdle rate and agreed with management valuation. What is ABC's implied net income for 2015 if the P/E ratio of comparable firms is 15?

Reference no: EM13214912

Questions Cloud

Describe the target capital structure : The last dividend paid by Marquette Inc. was $1.25. The dividend growth rate is expected to be constant at 15% for 3 years, after which dividends are expected to grow at a rate of 6% forever. If the firm's required return (rs) is 11%, what is its ..

Which type of power do you find most effective : Which type of power do you find most effective? Which type of power do you think you have? Do you use it? If so, in what situations?

Calculate the social security taxes for the journal entry : Social Security taxes: 4% on the first $55,000 earned per employee and the company incurred a salary expense of $50,000 during February. how do I calculate the social security taxes for the journal entry.

What is the price of an hour of leisure : What is the price of an hour of leisure? An hour of nonmarket work? What does it mean to say that leisure is a normal good? Why doesn't the market supply curve for labor bend backward?

Determine abcs equity value at the end of 2010 : Calculate the valuation cash flow for each year and determine ABC's equity value at the end of 2010

How many people are not in the labor force : Suppose the civilian non-institutional population equals 250,000; there are 132,500 employed persons and 10,000 unemployed persons. How many people are not in the labor force?

Described are ultimately acceptable or unacceptable : Consider the following research situations. What is the ethical component in each example? How do you feel about it? Do you think the procedures described are ultimately acceptable or unacceptable?

How a time driven abc cost system can be implemented : Include a cover page containing the title of the assignment, the student's name, the professor's name, the course title, and the date. The cover page and the reference page are not included in the required assignment page length.

Describe the effect of each of the following events : Describe the effect of each of the following events on the demand or supply of gasoline in the USA. Further indicate the likely direction in the amount of gasoline exchanged AND the expected market price.

User Account

All Pages