Detailed calculation of non-controlling interest balance

Assignment Help Financial Accounting

Reference no: EM13166143

QUESTION

Using the information below and on the next two pages, prepare the following as at 30th June 2014:

PART A: Adjustment/elimination journal entries for consolidation at that date; and

PART B: Detailed calculation of non-controlling interest balance and consolidation worksheet; and

PART C: Consolidated financial statements and statements of changes in equity for the group and parent.

INFORMATION

For the year ended 30 June 2012:

1. On 1 July 2011HarbourLtd created a group entity when it purchased80% of the issued capital of Bridge Ltd for $440,000 cash. On acquisition BridgeLtd'saccounts showed: Share capital $300,000 and Retained earnings $125,000. All assets and liabilities appearing in Bridge Ltd's financial statements were fairly valued, except:

An item of Bridge Ltd's plant, that had originally cost $157,000 and had a carrying value of $100,480, was undervalued by $30,000. The plant was still on hand at 30 June 2014.
Bridge Ltd had an internally developed identifiable intangible asset, a patent, with a fair value of $35,000.

During the year BridgeLtd made sales of inventory to Harbour Ltd of $70,200. Harbour Ltd's closing inventories on 30 June 2012included $33,600bought from Bridge Ltd (which included the intragroup mark-up on original cost price).

For the year ended 30 June 2013:

2. On 1 January 2013 it was decided that goodwill acquired in Bridge Ltd should be marked down at a rate of 10% per annum from this date forward.

3. Also on 1 January 2013 Harbour Ltd sold plant to Bridge Ltd for $35,000. This was financed by a short-term interest-free loan from Harbour Ltd. The plant had originally cost $82,000 when purchased on 1 January 2010.

Harbour Ltd declared and paid dividends of $50,000 for the year. Bridge Ltd did not declare or pay any dividends for the year.

For the year ended 30 June 2014:

4. During the year Bridge Ltd made sales of inventory to Harbour Ltd of $88,100.

5. Harbour Ltd's inventories included the following amounts bought from Bridge Ltd (which included the intragroup mark-up on original cost price): Closing inventory on 30 June 2014 was $13,300; and Opening inventory on 1 July 2013 was $9,100.

6. Harbour Ltd charged management fees to Bridge Ltd.

7. Dividends were declared/paid by both companies.

8. Non-controlling interests to be recognized.

ADDITIONAL INFORMATION:

The company tax rate is currently 30% and it has been this rate for many years.
Harbour has the following accounting policies for the group:
- (i) Revaluation adjustments on acquisition are to be made on consolidation only, not in the books of any subsidiary;
- (ii) Non-controlling interests are measured at the proportionate share of a subsidiary'sidentifiable net assets;
- (iii) Intragroup sales of inventory to be at a markup of 40% on cost;
- (iv) Plant is depreciated using the diminishing value method at a rate of 20% p.a. (also known as the declining-balance or diminishing-balance method); and
- (v) Allcalculated amounts to be rounded to the nearest whole dollar.

AT 30 JUNE 2014	HARBOUR LTD	BRIDGE LTD
	$	$
INCOME STATEMENTS
Sales revenue	1,413,500	978,300
Cost of goods sold	798,000	508,300
Gross profit	615,500	470,000
Other income
Management fee revenue	22,600	-
Dividend revenue	69,800	-
Expenses
Depreciation expense	(126,200)	(49,000)
Management fee expense	-	(22,600)
Other expenses	(326,100)	(263,800)
Profit before tax	255,600	134,600
Income tax expense	(76,680)	(40,380)
Profit for the year after tax	178,920	94,220
Retained earnings at start of year	59,120	134,320
Dividend paid/declared	(150,000)	(86,000)
Retained earnings at year end	88,040	142,540

BALANCE SHEETS
*Equity*
Share capital	850,000	300,000
Retained earnings	88,040	142,540
*Current Liabilities*
Accounts payable	191,960	115,860
Income tax payable	95,900	66,700
Dividends payable	75,000	50,000
*Non-Current Liabilities*
Loans	950,000	565,100
Provision for employee benefits	21,900	19,400
Deferred tax liability	6,900	-
	2,279,700	1,259,600
*Current Assets*
Accounts receivable	276,300	104,100
Allowance for doubtful debts	(15,500)	(7,000)
Dividends receivable	40,500	-
Inventory	112,100	144,200
*Non-Current Assets*
Land and buildings	800,000	610,800
Plant - at cost	901,200	601,200
Accumulated depreciation - plant	(294,900)	(194,400)
Deferred tax asset	-	700
Shares in Opera House Ltd	20,000	-
Investment in Bridge Ltd	440,000	-
	2,279,700	1,259,600

Attachment:- Data file.xlsx

Reference no: EM13166143

Questions Cloud

Draw a two-dimensional house seen from the front : Draw a two-dimensional house seen from the front, the way a child would: with a dor, two windows, and a roof with a chimney

Calculates the average of three test scores : Write a program that calculates the average of three test scores. The program should contain three value-returning functions: main, getTestScore, and calcAverage

Create an update query to select all records in the tbl over : Create an update query to select all records in the tblOverPriced, decrease the Price field values by 10%, run and close the query.

How many grams of potassium permanganate are needed : How many grams of potassium permanganate are needed to decolorize 1g of 2-pentane in basic solution?

Detailed calculation of non-controlling interest balance : Detailed calculation of non-controlling interest balance and consolidation worksheet and consolidated financial statements and statements of changes in equity for the group and parent.

What will be the concentration of the diluted solution : If you dilute 28.0 of the stock solution to a final volume of 0.540 , what will be the concentration of the diluted solution?

Write a program that displays a single character : Description: Write a program that displays a single character at 100 random screen locations, with a delay factor of 100 milliseconds.Hint: set the console window screen height to 200 at runtime, and watch the scroll bar jump up and down.

What is the total mass of insulin in the bottle : A bottle contains 175 m: of insulin at a concentration of 20.0 mg/ml . What is the total mass of insulin in the bottle?

Gstring manipulation functions : Write a program that will define the followingstring manipulation functions. Each is analogous to the corresponding C++ string function.

User Account

All Pages