Describe how goodwill was calculated

Reference no: EM13214731

The following question was answered by a tutor previously on Course Hero, specifically how goodwill was calculated (77,500).
On December 31, 2010, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company.Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identify. the consideration transferred to the owner of Seguros included 50000 newly issued Pacifica commom shares ($20 market value, $5 par value) and an agreement to pay an additional $130000 cash if Seguros meets certain project completion goals by December 31, 2011. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money.
Immediately prior to the acquisition, the following for both firms were available:
Pacifica Seguros Seguros
Book value Fair value
Revenues..............(1200000)
Expenses.............. 875000
net income..............(325000)
Retained earnings 1/1/10..(950000)
Net income................(325000)
Dividends paid............. 90000
Retained earnings 12/31//10 (1185000)
Cash......................$110000 $85000 $85000
Receivables and inventory...750000 190000 180000
Property, plant and equipment 1400000 450000 600000
Trademarks.................... 300000 160000 200000
Total assets...................2560000 885000
Liabilities..................(500000) (180000) (180000)
Common stock..................(400000) (200000)
Additional paid in capital....(475000) (70000)
Retained earnings............. (1185000)(435000)
Total liabilities and equities (2560000) (885000)

In addition, Pacifica assessed a research and development project under way at Seguros to have a fair value of $100000. Although not yet recorded on its books, Pacifica paid legal fees of $15000 in connection with the acquisition and $9000 in stock issue costs.
Using the acquisition method, prepare the following:
a) Pacifica's entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs. (Use a 0.961538 present value factor where applicable).
b) A postacquisition column of accounts for Pacifica.
c) A worksheet to produce a consolidated balance sheet as of December 31, 2010.

Reference no: EM13214731

Questions Cloud

Explain level of incremental sales is associated with pizza : Assume customers will spend the same amount on either version. What level of incremental sales is associated with introducing the new pizza?

Compute the accounts receivable and inventory turnover ratio : Computation and evaluation of activity ratios. The following data relate to Alaska Products, Inc: 20X5 20X4Net credit sales $832,000 $760,000 Cost of goods sold 530,000 400,000 Cash, Dec. 31 125,000 110,000Average Accounts receivable 205,000 156,000

What does the fisher effect say about the relationship : What does the Fisher Effect say about the relationship between the nominal interest rate (e.g., the federal funds rate) and the inflation rate?

What is the argument against attempting to balance : What is the argument against attempting to balance the Federal Government budget rapidly at the present time via either deep cuts in Federal Government spending on goods and services or via sharp increases in federal income tax rates?

Describe how goodwill was calculated : Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identify. the consideration transferred to the owner of Seguros included 50000 newly issued Pacifica commom shares ($20 market value, $5 par value) and a..

What factors led us to believe they had short lifespans : Discuss whether you think that the tradeoffs that parents make in nestling rearing from nest placement to fledging directly correlate to the type of mating system they participate in?

How to prepare a balance sheet for morton immediately : Morton Co. paid cash of $ 178,000 to acquire Zink Company's net assets on February 1, 2013. The balance sheet data for the two companies and fair value information for Zink immediately before the business combination were.

What should the government do with the extra money : Suppose the government is running a surplus (rather than a deficit) and aggregate demand is so high that any further increases in spending will cause only inflation, with no increases in production. What should the government do with the extra mon..

Calculate the price elasticity of demand for model t fords : Use this information to calculate the price elasticity of demand for Model T Fords. Use the midpoint formula in your calculation.

User Account

All Pages