Depreciated using straight-line method to zero salvage value

Assignment Help Financial Management

Reference no: EM131188176

Cascade Water Company (CWC) currently has 30 000 shares of common stock outstanding, trading at a price of $42 per share. CWC also has 500 000 bonds outstanding that are currently trading at $923.38 per bond. CWC has no preferred stock outstanding and has an equity beta of 2.639. The risk-free rate is 3.5%, and the market is expected to return 12.52%. CWC is considering adding ‘healthy’ bottled water geared toward children to its product mix. The initial outlay for the project is expected to be $3 000 000, which will be depreciated using the straight-line method to a zero salvage value, and sales are expected to be 1 250 000 units per year at a price of $1.25 per unit. Variable costs are estimated to be $0.24 per unit, and fixed costs of the project are estimated at $200 000 per year. The project is expected to have a three year life and a terminal value (excluding the operating cash flows in year three) of $500 000. CWC operates in a 34% marginal tax rate. For the purposes of this project, working capital effects will be ignored. Bottled water with a focus toward children is expected to have different risk characteristics from the firm’s current products. As such, CWC has decided to use the ‘pure play’ approach to evaluate this project. After researching the market, CWC managed to find two ‘pure-play’ firms. The specifics for those two firms are: Firm Equity Beta D/E Tax Rate Equity Water 1.75 0.43 34% Ladybug Drinks 1.84 0.35 36% a. Determine the current weighted average cost of capital for CWC. [5] b. Determine the appropriate discount rate for the healthy bottled water project. [5] c. Should the firm undertake the healthy bottled water project? As part of your analysis, include a sensitivity analysis for sales price, variable costs, fixed costs, and unit sales +-10%, 20%, and 30% from base case. Also perform a scenario analysis assuming: the best case is to sell 2 500 000 units at a price of $1.24 each, with variable costs of production of $0.22 per unit; and the worst case scenario of selling only 950 000 units at a price of $1.32 per unit, with variable costs of production of $0.27 per unit. [15]

Reference no: EM131188176

Questions Cloud

What is your forecast of growth : A stock is trading at $90 per share. The stock is expected to have a year-end dividend of $5 per share (D1 = $5), and it is expected to grow at some constant rate g throughout time. The stock’s required rate of return is 15%. If markets are efficient..

Calculate amount of debt and equity funding security systems : Security Systems, Inc. needs to raise $150 million for asset expansion. As it raises the capital funding, Nuran wants to maintain its current debt ratio of 60 percent. Calculate the amount of debt and equity funding Nuran Security Systems will need t..

How much should he pay taxes on his social security benefits : John is receiving $1,000 each month from Social Security, and he works at a local store as a part-time worker to earn extra $1,000 each month. He has very small amounts (less than $1,000 a year) of interest and dividends income. He is a single filer...

Compute the price and volume variances for sales : Compute the price and volume variances for sales, assuming that Big Al’s sold all pizzas produced for $137,565 (meat) and $9,051 (veggie). What might explain these variances? Compute the labor rate and efficiency variances, assuming that Big Al’s pai..

Depreciated using straight-line method to zero salvage value : Cascade Water Company (CWC) currently has 30 000 shares of common stock outstanding, trading at a price of $42 per share. CWC also has 500 000 bonds outstanding that are currently trading at $923.38 per bond. CWC has no preferred stock outstanding an..

Explain how the stock market has performed in recent years : Identify the different types of financial markets and financial institutions, and explain how these markets and institutions enhance capital allocation. Explain how the stock market operates, and list the distinctions between the different types of s..

What will be the amount funded with equity for the project : As a financial manager for WillPower, Inc, you have the following information: What will be the amount funded with equity for the project ? Compute the amount of the dividend .

What is the cash flow at year one : You have been asked by the president of your company to evaluate the proposed acquisition of a new special-purpose machine. The machine's total price including installation and delivery is $70,000. What is the initial investment ? What is the Cash F..

Compute the dividend pay-out ratio : As a financial manager for WillPower, Inc, you have the following information: What will be the amount funded with equity for the project ? Compute the amount of the dividend. Compute the dividend pay-out ratio .

User Account

All Pages