Credit sales is collected in the month of the sale

Reference no: EM13675393

Aztec Company sells its product for $190 per unit. Its actual and projected sales follow.

Units Dollars
April (actual) 9,500 $1,805,000
May (actual) 3,800 722,000
June (budgeted) 6,000 1,140,000
July (budgeted) 7,000 1,330,000
August (budgeted) 4,300 817,000

All sales are on credit. Recent experience shows that 20% of credit sales is collected in the month of the sale, 50% in the month after the sale, 25% in the second month after the sale, and 5% proves to be uncollectible. The product's purchase price is $110 per unit. All purchases are payable within 12 days. Thus, 60% of purchases made in a month is paid in that month and the other 40% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 24% of the next month's unit sales plus a safety stock of 155 units. The April 30 and May 31 actual inventory levels are consistent with this policy. Selling and administrative expenses for the year are $1,620,000 and are paid evenly throughout the year in cash. The company's minimum cash balance at month-end is $110,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $110,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 10% interest rate. On May 31, the loan balance is $30,500, and the company's cash balance is $110,000. (Round final answers to the nearest whole dollar.)

Reference no: EM13675393

Questions Cloud

What would the resulting enterprise value : How much total financing would be required if a go-private transaction was provided at $2.45 per share and what would the resulting Enterprise Value/EBITDA be based on a 25% premium buyback?

Develop an algorithm to study the percolation probability : Develop an algorithm to study the percolation probability of overlapping circular disks in a unit square domain.

Indicate the effect of the error on 2013 net income : Indicate the effect of the error on 2013 Net Income

Determine the gain or loss on sale : Derive the accumulated depreciation on the equipment and determine the gain or loss on sale - Determine the gain or loss on sale

Credit sales is collected in the month of the sale : Credit sales is collected in the month of the sale

Health promotion among diverse population : What is the current health status of this minority group and how is health promotion defined by the group?

Active charge balancing for batteries or ultra-capacitors : The latest Lithium-ion batteries and double-layer ultra-capacitors have amazing energy-storage capacities. However, the voltage of a single cell is usually not sufficient for higher power applications, and series connection is then required.

Financial statement that reports the revenue and expense : Financial statement that reports the revenue and expense for a period of time such as year or month

Inventory turnover ratio : Inventory turnover ratio

User Account

All Pages