Reference no: EM132514555
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The company's balance sheet as of June 30th is shown below:
Beech Corporation
Balance Sheet June 30
Assets
Cash $76,000
Accounts receivable 137,000
Inventory 86,100
Plant and equipment, net of depreciation 230,000
Total assets $529,100
Liabilities and Stockholders' EquityAccounts payable $91,000
Common stock 312,000
Retained earnings 126,100
Total liabilities and stockholders' equity$ 529,100
Beech's managers have made the following additional assumptions and estimates:
- Estimated sales for July, August, September, and October will be $410,000, $430,000, $420,000, and $440,000, respectively.
- All sales are on credit and all credit sales are collected. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at June 30 will be collected in July.
- Each month's ending inventory must equal 30% of the cost of next month's sales. The cost of goods sold is 70% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July.
- Monthly selling and administrative expenses are always $58,000. Each month $8,000 of this total amount is depreciation expense and the remaining $50,000 relates to expenses that are paid in the month they are incurred.
- The company does not plan to borrow money or pay or declare dividends during the quarter ended September 30. The company does not plan to issue any common stock or repurchase its own stock during the quarter ended September 30.
directions:
Question 1. Create a schedule of expected cash collections for July, August, and September.
Question 2-a. Create a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September 30.
Question 2-b. Create a schedule of expected cash disbursements for merchandise purchases for July, August, and September.
Question 3. Create a income statement that computes net operating income for the quarter ended September 30.
Question 4. Create a balance sheet as of September 30.
|
What is the break even point in dollars
: Operating expenses consist of $900,000 of variable costs and $800,000 of fixed costs. What is the break even point in dollars
|
|
Estimate of the population mean µ
: a. If X = 85, s = 8, and n = 64, construct a 95% confidence interval estimate of the population mean µ.
|
|
Show that the posterior distribution is pa
: Let thetahave Pareto Pa(thetha 0, a) distribution. Show that the posterior distribution is Pa(max(theta 0, x1. .... xn} alpha+n).
|
|
Journalize the first monthly payment
: Edward Company purchased a building with a market value of $310,000. Journalize the first monthly payment of $3,781 on January 31, 2018
|
|
Create a merchandise purchases budget for july
: Create a merchandise purchases budget for July, August, and September. Also compute total merchandise purchases for the quarter ended September
|
|
Journalize the first note payment on december
: On January 1, 2018, LeMay-Finn signed a $420,000, 7-year, 5% note. Journalize the first note payment on December 31, 2018
|
|
Prepare the bank reconciliation for june
: Prepare the bank reconciliation for June 30 and make the journal entries that Apples Galore, Inc. should record on June 30 to update its cash account
|
|
Personal and organization policy
: Discuss the steps that are associated with a job analysis process. Based on your personal experience, why do you think the job analysis process is important?
|
|
Prepare amortization schedule for the Fair value
: Prepare amortization schedule for the Fair value/book value differences to include the initial amounts determined and amortization expense for 2017
|