Create a master budget for the three-month period

Assignment Help Financial Accounting
Reference no: EM1374752

You have just hired as a new management trainee by Earrings Unlimited, a distributor of earrings to different retail outlets located in shopping malls across the country. In the past, the company has done very little in way of budgeting and at convinced times of the year has experienced a shortage of cash.

Since you are well trained in budgeting, you have determined to prepare comprehensive budgets for the upcoming second quarter in order to show management the benefits that will be gained from an integrated budgeting program. To this end, you have worked with accounting and other areas to gather information assembled below.
The company sells many styles of earrings, but all are sold for similar price-$10 per pair. Actual sales of earrings for last three months and budgeted sales for the next six months follow:

The concentration of sales before and in May is due to Mother's Day. Sufficient inventory should be on hand at end of each month to supply 40 percent of the earrings sold in the subsequent month.
Suppliers are paid $4 for a pair of earrings. One-half of a month's purchases is paid for in the month of purchase; other half is paid for in the subsequent month. All sales are on credit, with no discount, and payable within 15 days. The company has found, thus, that only 20 percent of a month's sales are collected in the month of sale. An additional 70 percent is collected in the subsequent month, and the remaining 10% is collected in the second month subsequent sale. Bad debts have been negligible.
Monthly operating expenses for the company are provided below:

Insurance is paid on an annual basis, in November of every year.
The company plans to purchase $16,000 in new equipment in May and $40,000 in new equipment during June; both purchases can be for cash. The company declares dividends of $15,000 each quarter, payable in the first month of the subsequent quarter.
A listing of the company's ledger accounts as of March 31 is provided below:

The Corporation maintains a minimum cash balance of $50,000. All borrowing is done at the starting of a month; any repayments are made at the end of a month.
The company has an agreement with a bank that allows company to borrow in increments of $1,000 at the starting of each month. The interest rate on these loans is 1% per month and for simplicity we will consider that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $50,000 in cash.

Required:

Create a master budget for the three-month period ending June 30. Include the subsequent detailed budgets:
1.
a. A sales budget, by month and in total.
b. A schedule of expected cash collections from sales, by month and in total.
c. A merchandise purchases budget in units and in dollars. Show the budget by month and in total.
d. A schedule of expected cash disbursements for merchandise purchases, by month and in total.

2. A cash budget. demonstrate the budget by month and in total. Evaluate any borrowing that would be needed to maintain the minimum cash balance of $50,000.
3. A budgeted income statement for three-month period ending June 30. Use the contribution approach.
4. A budgeted balance sheet as of June 30.

Reference no: EM1374752

Questions Cloud

Explain how do you compute flow time for this case : Explain how do you Compute flow time for this case hi-ho yo-yo case and can you tell me illustrate what those dates are in flow time.
Define the receiables and what is net income : Is there a way to get a reference to go by to know how to answer the ratio questions off of the assignment of the jcpennys and kohls 10K? Understand the formulas just not the jargon that is on the 10K to compare with my text.
Find a journal article online about absorption : Find a journal article online about absorption and or variable costing. In the subject line of your post, comprise the title of the article and provide a summary
Illustrates what kind of engineering saving is regal achieve : Illustrates what kind of engineering saving is regal achieving by using CAD technology rather than traditional drafting techniques.
Create a master budget for the three-month period : Create a master budget for the three-month period ending June 30. Include the subsequent detailed budgets sales budget, by month and in total
Is there an operation that you commonly deal with : Is there an operation that you commonly deal with that may benefit from Poka-Yoke philosophy. Can you classify any non-value added waste in certain operations.
Erp implementations typically bring together staff : ERP implementations typically bring together staff from a variety of places, both internal as well as external to the business
Prepare a memo explaining the process : You have been asked to prepare a memo explaining the process and address concerns using citations from authoritative auditing literature.
Erp implementation willingness is a key success factor : ERP implementation willingness is a key success factor to going live. Research two businesses that have executed an ERP system that have used a readiness process

Reviews

Write a Review

Financial Accounting Questions & Answers

  Financial statement analysis and preparation

Financial Statement Analysis and Preparation

  Shareholder of a company

Describe the ways that a person can become a shareholder of a company. Why Wal-Mart would split its stock?

  Financial and accounting principles

An understanding of financial and accounting principles can be a valuable tool for managers. While not all managers will find themselves calculating financial ratios or preparing annual financial data.

  Prepare a statement of cash flow using the direct method

Prepare a Statement of Cash Flow using the Direct Method and Prepare the Operations section of the Statement of Cash Flow using the Indirect Method.

  Financial accounting assignment

This assignment has one case study and two question apart from case study. Questions related to document Liquidation question and Company financial statements question - Torquay Limited

  Prepare general journal entries for goela

Prepare general journal entries for Goela Ltd

  Principles of financial accounting

Prepare the journal entry to record the acquisition of the assets.

  Prepare general journal entries to record the transactions

Prepare general journal entries to record the transactions, assuming use of the periodic inventory system

  Global reporting initiative

Compare the view espoused by the economist Milton Friedman about the social responsibilities of business with the views express by Stigler.

  Explain the iasb conceptual frameworks

Explain the IASB Conceptual Framework's perspective of users and their decisions.

  Determine the company''s financial statements

T he focus of the report is to determine the extent to which you are comfortable relying on the financial statements as presented by management .

  Computation of free cash flow

Computation of Free Cash Flow

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd