Create a cash flow statement for the product

Reference no: EM132041557

Question: Plato Pharmaceuticals Ltd. has invested $100,000 to date in developing a new type of insect repellent. The repellent is now ready for production and sale, and the marketing manager estimates that the product will sell 150,000 bottles a year over the next five years. The selling price of the insect repellent will be $6 a bottle and variable costs are estimated to be $3 a bottle. Fixed costs (excluding amortization) are expected to be $200,000 a year. The figure is made up of $160,000 additional fixed costs and $40,000 fixed costs relating to the existing business that will be apportioned to the new business.

In order to produce the repellent, machinery and equipment costing $520,000 will have to be purchased immediately. The estimated residual (salvage) value of this machinery and equipment in five years time is $100,000. The business calculates depreciation following CCA rules.

The business has a cost of capital of 12%. CCA 30% (50% rule applicable) of depreciation will be used, and taxes are paid at a rate of 40%.

Required: Create a cash flow statement for the product for the next 5 years.

Reference no: EM132041557

Questions Cloud

How to make a job analysis questionnaire : How to make a job analysis questionnaire? Description and subscription.

Components that must be present for a fire to occur : Explain the four components that must be present for a fire to occur. Explain why all four must be present.

What will be your total interest cost : You are planning to purchase a caravan for $40,000, and you have $10,000 to apply as a down payment. You may borrow the remainder under the following terms.

Lcl refers to the lower control limit of the chart : The quality of a production process is monitored by an X-chart with UCL=33.3 and LCL=27.3 and an R-chart with UCL=7.0 and LCL=0.0.

Create a cash flow statement for the product : Plato Pharmaceuticals Ltd. has invested $100,000 to date in developing a new type of insect repellent. The repellent is now ready for production and sale.

Should international drug companies provide pharmaceuticals : War is often a double-edged sword for nations that participate. When nations of Africa were pulled into World War I and II, what worked out well for them?

What is leadership in public safety : What is leadership in Public Safety? Private and Public sectors and please thoughtful response?

Van driver t-boned when another driver : Two straight truck driver accidents hitting objects while backing into loading docks, and a van driver t-boned when another driver ran a red light.

What bond covenants : Please answer and explain this questions. What bond covenants? Give an example and explain it. Why would a covenant limiting the future dividends the borrower.

User Account

All Pages