Create a budgeted income statement for the period

Assignment Help Accounting Basics
Reference no: EM132835978

Question - Green Friends Ltd is a garden design and landscaping business that started operations on 1 September 2020. The following information has been provided by the firm.

In September, cash sales were $15,000 and credit sales $35,000. Total expected sales in the following three months are: $60,000 in October; $80,000 in November; and $95,000 in December. The company expects 30% of the sales of each month to be cash sales and the remainder credit sales. Credit sales are expected to be collected 60% in the month of the sale, 20% in the next month, and 20% in the following month.

All purchases of inventory are on credit. Purchases of inventory in September were $30,000. The company estimates purchases in the following three months to be: $26,000 in October, $30,000 in November and $32,000 in December. Purchases are paid 60% in the month of purchase, and 40% in the following month.

Wages expense is estimated to be $20,000 in October, $22,000 in November and $22,000 in December, paid in cash.

Other operating expenses are budgeted to be $24,000 in October, $26,000 in November and $30,000 in December, paid in cash.

Depreciation expenses of $1,200 are expected in October and $1,500 in November and December.

The cost of sales is estimated as 40% of sales revenue each month.

At the beginning of October, a truck was purchased for $30,000 and paid cash.

On 1st December an advance payment of $25,000 will be paid to start a building construction.

Cash proceeds for a loan to be received on October: $40,000.

The cash balance at 1st October 2020 was $5,500.

Required - Create a Budgeted Income Statement for the period October - December 2020.

Reference no: EM132835978

Questions Cloud

Modification in a mortgage or charge and satisfaction : Differentiate between modification in a mortgage or a charge and Satisfaction of Mortgages and Charges, Highlight the grounds of rectification of register of mo
What do you think world would be like without photography : What do you think the world would be like without photography? How much of what we see in a photograph is real? What do you feel are the "truthful".
Main steps in compensation strategy formulation process : Explain the five main steps in the compensation strategy formulation process. Which do you think is the most difficult step
How do you monitor performance and give feedback : Among the many challenges managers face is providing accurate, timely, and effective feedback to employees. As a manager, how will you ensure you are giving.
Create a budgeted income statement for the period : Cash proceeds for a loan to be received on October: $40,000. Create a Budgeted Income Statement for the period October - December 2020
Structuring the unstructured startup : Adventure Tours is out to disrupt the travel industry. It offers "authentic" small group adventures around cultural immersion, ecology tourism
What strategies do you use to create class interaction : Does your model include direct instruction, guided practice, and independent work? What strategies do you use to create class interaction and discussion?
Compute the geometric mean rate of return : Suppose the rate of return for a particular stock during the past two years was 10?% and -45%. Compute the geometric mean rate of return.
What is the contribution margin per unit : Selling price per unit: $130, variable cost per unit: $90, and annual fixed costs: $600,000. What is the contribution margin per unit

Reviews

Write a Review

Accounting Basics Questions & Answers

  How much control does fed have over this longer real rate

Hubbard argues that the Fed can control the Fed funds rate, but the interest rate that is important for the economy is a longer-term real rate of interest.   How much control does the Fed have over this longer real rate?

  Coures:- fundamental accounting principles

Coures:- Fundamental Accounting Principles: - Explain the goals and uses of special journals.

  Accounting problems

Accounting problems,  Draw a detailed timeline incorporating the dividends, calculate    the exact Payback Period  b)   the discounted Payback Period. the IRR,  the NPV, the Profitability Index.

  Write a report on internal controls

Write a report on Internal Controls

  Prepare the bank reconciliation for company

Prepare the bank reconciliation for company.

  Cost-benefit analysis

Create a cost-benefit analysis to evaluate the project

  Theory of interest

Theory of Interest: NPV, IRR, Nominal and Real, Amortization, Sinking Fund, TWRR, DWRR

  Liquidity and profitability

Distinguish between liquidity and profitability.

  What is the expected risk premium on the portfolio

Your Corp, Inc. has a corporate tax rate of 35%. Please calculate their after tax cost of debt expressed as a percentage. Your Corp, Inc. has several outstanding bond issues all of which require semiannual interest payments.

  Simple interest and compound interest

Simple Interest, Compound interest, discount rate, force of interest, AV, PV

  Capm and venture capital

CAPM and Venture Capital

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd