Create a budgeted income statement for the period

Assignment Help Accounting Basics
Reference no: EM132835978

Question - Green Friends Ltd is a garden design and landscaping business that started operations on 1 September 2020. The following information has been provided by the firm.

In September, cash sales were $15,000 and credit sales $35,000. Total expected sales in the following three months are: $60,000 in October; $80,000 in November; and $95,000 in December. The company expects 30% of the sales of each month to be cash sales and the remainder credit sales. Credit sales are expected to be collected 60% in the month of the sale, 20% in the next month, and 20% in the following month.

All purchases of inventory are on credit. Purchases of inventory in September were $30,000. The company estimates purchases in the following three months to be: $26,000 in October, $30,000 in November and $32,000 in December. Purchases are paid 60% in the month of purchase, and 40% in the following month.

Wages expense is estimated to be $20,000 in October, $22,000 in November and $22,000 in December, paid in cash.

Other operating expenses are budgeted to be $24,000 in October, $26,000 in November and $30,000 in December, paid in cash.

Depreciation expenses of $1,200 are expected in October and $1,500 in November and December.

The cost of sales is estimated as 40% of sales revenue each month.

At the beginning of October, a truck was purchased for $30,000 and paid cash.

On 1st December an advance payment of $25,000 will be paid to start a building construction.

Cash proceeds for a loan to be received on October: $40,000.

The cash balance at 1st October 2020 was $5,500.

Required - Create a Budgeted Income Statement for the period October - December 2020.

Reference no: EM132835978

Questions Cloud

Modification in a mortgage or charge and satisfaction : Differentiate between modification in a mortgage or a charge and Satisfaction of Mortgages and Charges, Highlight the grounds of rectification of register of mo
What do you think world would be like without photography : What do you think the world would be like without photography? How much of what we see in a photograph is real? What do you feel are the "truthful".
Main steps in compensation strategy formulation process : Explain the five main steps in the compensation strategy formulation process. Which do you think is the most difficult step
How do you monitor performance and give feedback : Among the many challenges managers face is providing accurate, timely, and effective feedback to employees. As a manager, how will you ensure you are giving.
Create a budgeted income statement for the period : Cash proceeds for a loan to be received on October: $40,000. Create a Budgeted Income Statement for the period October - December 2020
Structuring the unstructured startup : Adventure Tours is out to disrupt the travel industry. It offers "authentic" small group adventures around cultural immersion, ecology tourism
What strategies do you use to create class interaction : Does your model include direct instruction, guided practice, and independent work? What strategies do you use to create class interaction and discussion?
Compute the geometric mean rate of return : Suppose the rate of return for a particular stock during the past two years was 10?% and -45%. Compute the geometric mean rate of return.
What is the contribution margin per unit : Selling price per unit: $130, variable cost per unit: $90, and annual fixed costs: $600,000. What is the contribution margin per unit

Reviews

Write a Review

Accounting Basics Questions & Answers

  How should Holmgren Chemical report this information

Holmgren's insurance policy of €9,000,000 has a deductible clause of €500,000. How should Holmgren Chemical report this information

  What is LuCo December ending inventory

Assume, instead, that LuCo's December 31, 20X4 ending inventory is 300 units; What is LuCo's December 31, 20X6 ending inventory

  What is his taxable income from the activity

Gerald holds no suspended at-risk or passive activity losses at the beginning of 2018. How much can Gerald deduct in 2018 and 2019? What is his taxable income

  What annual rate of return

What annual rate of return is earned on a $5,000 investment when it grows to $8,750 in four years

  Agreed to share income and loss in the ratio

Kara Ries, Tammy Bax, and Joe Thomas invested $ 80,000, $ 112,000, and $ 128,000, respectively, in a partnership. During its first calendar year, the firm earned $ 249,000.

  How an earnings bath may be achieved

who is due to take up his appointment very shortly. Last night, at the invitation of a friend, you attended a prestigious charity function which, coincidentally, was also attended by Mr Bouche

  How much interest expense will be paid on August

The interest rate is 6.0% per year. How much interest expense will be paid on August 31, 2018? (Round your answer to the nearest whole dollar.)

  Calculate the gross profit from the sale

Using this information, calculate the gross profit from the sale and the gross profit ratio. Assume that the customer does not pay within the discount period

  Analyze the impact on the income statement

Generate a projected income statement based on the given scenario. Analyze the impact on the income statement based on the given scenario.

  Prepare the 2016 statement of cost of goods manufactured

The following information is available for The New Quest Corporation for 2016: Prepare the 2016 statement of cost of goods manufactured. Prepare the 2016 income statement.

  Understanding of a situation

Managerial accounting is all about making informed decisions. Cost-volume-profit (CVP) analysis is one of the most powerful tools available for managers to crunch numbers, gain a thorough understanding of a situation, and perform a what-if analysi..

  Calculate the actual variable overhead rate

Total Variable Overhead Variance Aretha Company showed the following information for the year: Calculate the total variable overhead variance.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd