Construct a projected balance sheet

Reference no: EM132959932

Calculating LIFO, FIFO, Income and Cash Flows

An acquaintance has proposed the following business plan to you. A local company requires a consistent quantity of a commodity and is looking for a reliable supplier. You could become that reliable supplier.

The cost of the commodity is expected to rise steadily over the foreseeable future, but the company is willing to pay more than the price that is current at the time. All you would need to do is make an investment, purchase the inventory and then deliver inventory to the company over the following year. One complication is that the commodity is available for purchase only seasonally, so at the end of every year you would need to purchase the supply for the following year. The customer pays promptly on delivery.

An initial cash investment of $62,000 would be used to purchase $50,000 of inventory in December 2019. The remaining cash would be held for liquidity needs. In the following year, you would deliver this inventory to the customer. Inventory costs are expected to increase by $10,000 per year, and the customer agrees to pay $15,000 more than the current cost of inventory. So, during 2020, you would deliver inventory that originally cost $50,000, receive payment of $75,000 and pay $60,000 to purchase inventory for the current year. This pattern would continue in future years, but with annually increasing costs of inventory and corresponding increases in the price charged the customer.

If you accept this proposal, your objective would be to receive $9,000 in dividends (about a 15% return on the $62,000 investment) at the end of each year. Assume your business would have an income tax rate of 40%.

a. Construct a projected balance sheet as of the end of December 2019.

b. Construct financial forecasts of income statements, cash flows (direct method) and balance sheets for the next three years (through 2022). Assume that your business would operate in a tax jurisdiction that requires the use of FIFO for inventory.

c. Construct financial forecasts of income statements, cash flows (direct method) and balance sheets for the next three years (through 2022). Assume that your business would operate in a tax jurisdiction that requires the use of LIFO for inventory.

Reference no: EM132959932

Questions Cloud

What is the equivalent annual cost of an oven : The annual operating cost per oven is $34,300. What is the equivalent annual cost of an oven if the required rate of return is 10 percent?

What company has a strong organization structure : What company has a strong organization structure and why?

Compute the balance sheet value of the bond liability : Compute the balance sheet value of the bond liability as of December 31, 20x4. In other words what amounts for the Bonds Payable will be in the December

Discourage employees from joining a union : What approach might an employer take to discourage employees from joining a union? What response might a union make?

Construct a projected balance sheet : Construct a projected balance sheet as of the end of December 2019 and Construct financial forecasts of income statements, cash flows

What is the firm required rate of return for zacher co : Zacher Co.'s stock has a beta of 1.18, the risk-free rate is 4.25%, and the market risk premium is 5.50%. What is the firm's required rate of return?

What is the benefit of cultural intelligence : What is the benefit of cultural intelligence make 3 recommendations.

Explain the different training methods used by companies : 2.Define the concept of training. 3.Mention and explain the different training methods used by companies.

What company new required rate of return for porter plumbing : Porter Plumbing's stock had a required return of 15.00% last year, when the risk-free rate was 5.50%. What is the company's new required rate of return?

User Account

All Pages