Consolidation worksheet for ogre ltd

Assignment Help Cost Accounting
Reference no: EM13177562

Ogre Ltd acquires all the shares of Elf Ltd on 1 July 2011. The financial statements for Ogre and Elf at 30 June 2012 are provided below.

Reconciliation of opening and closing retained earnings

                                                                              Ogre Ltd                  Elf Ltd

                                                                                  ($000)                  ($000)

Sales revenue                                                             2000                      610

Cost of goods sold                                                      (800)                    (240)

Other expenses                                                          (300)                      (70)

Profit                                                                              900                      300

Retained earnings opening balance                            1100                      500

Retained earnings closing balance                             2000                      800

 

Statements of financial position

 

Shareholders equity

Retained earnings                                                       2000                      800

Share capital                                                               1100                      350

Current Liabilities

Accounts payable                                                         700                      150

Non-current liabilities

Loans                                                                           1100                      700

                                                                                    4900                    2000

Current assets

Cash                                                                              150                      200

Accounts receivable                                                     450                      250

Non-current assets

Land                                                                            1200                      750

Plant                                                              2600                    1000

Less accumulated depreciation                   (600)                    (200)

                                                                                    2000                      800

Investment in Elf Ltd                                                   1100                           

                                                                                    4900                    2000

 

Additional Information

  • Ogre acquired Elf on 1 July 2011 for $1.1 million in cash.
  • The directors of Ogre consider that in the year to 30 June 2012 the value of goodwill had been impaired by an amount of $20,000.
  • There are no intra-group transactions
  • The tax rate is 30%
  • On the date at which Ogre Ltd acquires Elf Ltd the carrying value and the fair value of the assets of Elf Ltd are;

 

                                                              Carrying Value            Fair value

                                                                            ($000)                  ($000)

Cash                                                                        150                      150

Accounts receivable                                               200                      200

Land                                                                        750                      800

Plant (cost $1,000,000

     Accumulated depreciation $800,000)                800                      900

                                                                              1900                    2050

No revaluations are undertaken in Ogre Ltd's accounts before consolidation.

  • At the date of acquisition of Elf Ltd, Elf Ltd's liabilities amounted to $1.05 million and there re no contingent liabilities
  • The plant in Elf Ltd is expected to have a remaining useful life of ten years from 1 July 2011 and no residual value.

Required

Provide;

a) the consolidation worksheet for Ogre Ltd and its controlled entity for the period ended 30 June 2012-12 and

b) the consolidated statement of financial position of Ogre Ltd and its controlled entity as at 30 June 2012.

Reference no: EM13177562

Questions Cloud

Advise gordon and pamela about capital gains : Advise Gordon and Pamela about capital gains and income tax consequences and any effect that their son's tax treatment of the payment will have on them. You should discuss possible discounts and exemptions that may be available to them.
Determine the mrs : I have two goods, Xb and Xw, for beer and wine, and I need to draw the indifference map and determine the MRS. U(Xb, Xw) = min { Xb; aXw}, a>0. What do I need to do here? What does this look like?
Find maximum score of candidates : Engineer collegues requires applicants. Asssume that the average score was 498 with standard deviation of 77 . Assume that scores are normally disturbuted
Find the maximum height reached by the flare : The height , y meters, of an emergency flare fired upward from a small boat can by modelled by the function y= -5(x-4)squared+80, where x seconds is the time since flare was fired.
Consolidation worksheet for ogre ltd : Consolidation worksheet for Ogre Ltd and its controlled entity for the period ended 30 June 2012-12 and the consolidated statement of financial position of Ogre Ltd and its controlled entity as at 30 June 2012.
Determine the growth rate of the economy''s real gdp : Assume that population is 100 in year 1 and 102 in year 2. What is the growth rate of real GDP per capita? (Instructions: Round your answer to two decimal places.) The growth rate of the economy's real GDP per capita = %
Find an equation of the line passing : find an equation of the line passing throughout (-3,4) and parallel to the x-axis.
Preferred method of asset and liability valuation : The accounting standards refer to the preferred method of asset and liability valuation as ‘fair value'. A review of published financial statements indicates that ‘historic cost' is much more commonly used. Why do you think this is so? What is you..
Define the random variable : Let X be a continuous random variable with the PDF f and the CDF F. Assume that f(x) > 0 for all real numbers x. Define the random variable Y = F (X ). Show that Y is uniform in the interval [0, 1].

Reviews

Write a Review

Cost Accounting Questions & Answers

  Cost accounting assignment

Evaluate Method of measuring costs associated with production, budgeting process, normal job-order costing system , master budget, cycle time.

  Prepare the journal entries

Prepare the journal entries to record the bond issue and interest expense.

  Advise as to the liability of all the parties

Write a report on given case study and Advise as to the liability of ALL the parties both under common law and the Corporations Law.

  Prepare revenues budget

Prepare Revenues budget and Production budget in units

  Effect of exchange rate changes on cash and cash

Effect of exchange rate changes on cash and cash

  Corporate governance

You are to reflect on how this case of China Sky relates to what the arguments for and against allowing audit firm partners and/or employees to join audit committees.

  Cost-benefit analysis

A cost-benefit analysis of electronic medical records in primary care

  Non-annual interest rates and annuities

Theory of Interest- Non-annual interest rates and annuities

  Job costing in service organizations

How is job costing in service organizations different from job costing in manufacturing environments?

  Accounting for bad debt expense

Accounting for bad debt expense

  Accounting and partnership problems

Accounting and Partnership problems

  Development of relevant cash flows

Development of relevant cash flows - Cost estimating and financial analysis

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd