Reference no: EM131483082

Assuming that? Ideko's market share after 2005 will increase each? year, the required production volume for the following five years are shown? here

Sales Data	Growth/Year	2005	2006	2007	2008	2009	2010
Market Size (000 units)	4.80%	9,900.00	10,375.20	10,873.20	11,395.10	11,942.10	12,515.30
Market Share	0.65%	10.30%	10.95%	11.60%	12.25%	12.90%	13.55%
Production Volume (000 units)		1,019.70	1,136.10	1,261.30	1,395.90	1,540.50	1,695.80

Ideko's production plant will require an expansion in 2010 ?(when production volume will exceed the current level by 50%?), and the cost of this expansion will be $15.4 million. Assuming the financing of the expansion will be delayed? accordingly, calculate the projected interest payments and the amount of the projected interest tax shields? (assuming that the interest rates on the term loans is 6.5%?) through 2010. Consider an income tax rate of 35%. ?Ideko's balance sheet for 2005 is shown here

Estimated 2005 Balance Sheet Data for Ideko Corporation
Balance Sheet ($ 000)
Assets
Cash and Equivalents	6164
Accounts Receivable	18493
Inventories	6165
Total Current Assets	30822
Property, Plant, and Equipment	49500
Goodwill	72332
Total Assets	152654
Liabilities and Stockholders' Equity
Accounts Payable	4654
Debt	107600
Total Liabilities	112254
Stockholders' Equity	40400
Total Liabilities and Equity	152654

Debt and Interest ($000)          2005    2006    2007   2008    2009   2010

Outstanding Debt                        ?          ?         ?          ?         ?          ?

Interest on Term Loan 6.5%       ?          ?         ?          ?         ?          ?

Interest Tax Shield                     N/A      ?          ?         ?          ?         ?