User Account

All Pages

Compute the project cash flows in years zero-four

Assignment Help Financial Accounting
Reference no: EM132949969

Angola Superheros, Inc. is considering launching a production of a new superhero toy. The production and sales are expected to last 4 years. The project would require a new machine, with a cost of $1,000,000. The machine would be depreciated using the straight-line method over 8 years to zero value after year 8. After 4 years, at the end of the project, the machine is expected to be sold for $30,000. The company estimates that 40,000 toys would be sold annually, at a selling price of $20 per unit. The variable cost of producing each unit is estimated to be $5. In addition, the company will have to pay fixed costs equal to $35,000 each year. The relevant cost of capital is 14%, and the company faces a 25% marginal tax rate.

Problem a. Compute the project's cash flows in years 0-4, calculate the net present worth of the project and its internal rate of return, and determine whether the project should be accepted. Explain your answer.

Problem b. Run a Monte Carlo simulation, varying the variable cost per unit, the annual fixed cost, and the number of units sold. Assume that the variable cost per unit has a mean of $5 and standard deviation of $0.20, that the annual fixed cost has a mean of $35,000 and standard deviation of $2,000, and that the number of units sold annually has a mean of 40,000 and standard deviation of 1,500, and that all three variables follow normal distribution. Compute the present worth of the project for 100 simulation runs. Based on the simulation results, compute the average net present worth and the threshold for the 5% of worst possible outcomes. Comment on the results, the uncertainty of the project's net present worth, and whether the project should be accepted.

  • Use the data table function to construct a table showing the net present worth of the project, while varying the selling price per unit and the cost of capital. Use the following selling prices in your table: 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, and 25. Use the following cost of capital in your table: 9%, 10%, 11%, 12%, 13%, 14%, 15%, 16%, 17%, 18%, and 19%. Comment on the sensitivity of the project's present worth to the cost of capital and the selling price per unit

 

Reference no: EM132949969

Questions Cloud

Apply a supply chain and scor model : 1. Apply a supply chain and SCOR model (plan, supply, make, deliver and return) to a fictitious company of your choice. Give practical examples of each function
Why is it important to monitor resource use against : Why is it important to monitor resource use against the resource plans that were forecast and to identify any areas for improvement?
How much would the capital structure shift change the firm : If the risk-free rate is 5.0% in the market risk premium at 6.0% by how much would the capital structure shift change the firms cost of equity?
How much are the annual instalments : How much are the annual instalments? How much of the each payment for 5 years goes towards reducing the principal
Compute the project cash flows in years zero-four : Compute the project's cash flows in years 0-4, calculate the net present worth of the project and its internal rate of return, and determine whether the project
Evaluate and compare internal audit and external audit : Evaluate and compare internal audit and external audit in the context of ISA 240 The Auditor's Responsibilities Relating to Fraud in an Audit
How you might earn a risk-free profit by engaging : Indicate how you might earn a risk-free profit by engaging in a forward contract. The US risk free rate is 4.5%, and the Japanese risk-free rate is 2.0%.
How much is the goodwill : How much is the goodwill if A Co. opts to measure the noncontrolling interest at the NCI's proportionate share in B Co.'s net identifiable assets
Calculate the value of the swap to the floating rate payer : Calculate the value of the swap to the floating rate payer, 180 days into the swap. Two parties enter a 2-year fixed-for floating interest rate swap

Reviews

Write a Review

Financial Accounting Questions & Answers

  Find what is the expected return of the stock

What is the expected return of the stock? Enter your answer as a percentage and rounded to 2 DECIMAL PLACES. Do not put the percent sign in your answer.

  Converted his principal residence to rental property

This year, Ted Wolf converted his principal residence to rental property. He originally purchased the home 10 years ago for $675,000. The home was appraised at $545,000 just before he placed it on the rental market. Assuming that $15,000 of the tax b..

  What is the cost of goods available for sale

Northwest Fur Co. started 2013 with $100,000 of merchandise inventory on hand. During 2013, $450,000 in merchandise was purchased on account with credit terms of 2/15, n/45. All discounts were taken. Purchases were all made f.o.b. shipping point. Ass..

  What is the cost of goods sold for the current period

The beginning inventory for North Company consists of 150 units valued at $25 each. Four purchases of 50 units each were made during the year at $25.50, $26, $27, and $29 per unit, respectively. what is the cost of goods sold for the current period?

  What financial statement ratios are improved by making

Question 1: What financial statement ratios are improved by making the journal entry contained in the controller's memorandum?

  Identify best practices financial institution should follow

Identify three best practices a financial institution should follow to ensure it is not accused of discriminating against minority customers.

  What price per acre must receive today to break even

If Doctor Bob purchased 100 acres of land 10 years ago for $10,000 per acre and sold the land at $15,500 per acre today, what was his actual rate of return?

  College education is prospect of improved future earnings

One aspect of obtaining a college education is the prospect of improved future earnings in comparison to non-college graduates. Sharon Shay estimates that a college education has a $28,000 equivalent cost at graduation. During the last 20 years of em..

  What is the amount and character of Mijo gain or loss

Mijo sold the stock for $94,255 on November 12, 2020. What is the amount and character of Mijo's gain or loss

  What was the stockholders equity at the end of the year

During the year, assets increased by $30,000 and liabilities increased by $5,000. What was the stockholders' equity at the end of the year?

  What are timetable identified for three of mileston

What are the timetable identified for three of the milestones on each of the projects that are being addressed by the IASB?

  What if the investor possesses a large percentage

Fair value accounting is the practice of measuring assets, What if the investor possesses a LARGE percentage. How does the accounting change?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd