Reference no: EM132853430
Question - Aztec Company sells its product for $150 per unit. Its actual and budgeted sales follow.
Units Dollars
April (actual) 3,000 $450,000
May (actual) 2,000 300,000
June (budgeted) 4,500 675,000
July (budgeted) 3,500 674,000
August (budgeted) 3,700 555,000
All sales are on credit. Recent experience shows that 26% of credit sales is collected in the month of the sale, 44% in the month after the sale, 24% in the second month after the sale, and 6% proves to be uncollectible. The product's purchase price is $110 per unit. 60% of purchases made in a month is paid in that month and the other 40% is paid in the next month. The company has a policy to maintain an ending monthly inventory of 23% of the next month's unit sales plus a safety stock of 165 units. The April 30 and May 31 actual inventory levels are consistent with this policy. Selling and administrative expenses for the year are $1,308,000 and are paid evenly throughout the year in cash. The company's minimum cash balance at month-end is $110,000. This minimum is maintained, if necessary, by borrowing cash from the bank. If the balance exceeds $110,000, the company repays as much of the loan as it can without going below the minimum. This type of loan carries an annual 12% interest rate. On May 31, the loan balance is $33,500, and the company's cash balance is $110,000.
Required -
1. Prepare a schedule that shows the computation of cash collections of its credit sales (accounts receivable) in each of the months of June and July.
2. Prepare a schedule that shows the computation of budgeted ending inventories (in units) for April, May, June, and July.
3. Prepare the merchandise purchases budget for May, June, and July. Report calculations in units and then show the dollar amount of purchases for each month.
4. Prepare a schedule showing the computation of cash payments for product purchases for June and July.
5. Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month.
|
What is the required return on this portfolio
: The risk-free rate is 3.4 percent and the market risk premium is 5 percent. What is the required return on this portfolio
|
|
How women were impacted by the depression
: How women, blacks, Hispanics, and Native Americans, were impacted by the Depression and New Deal. As part of your analysis and discussion
|
|
What will be the value of your investment after five years
: If you invest P5,000 in a mutual fund extending a total annual return of 2 points 8%. What will be the value of your investment after five years
|
|
How did american men and women militarize
: How did American men and women militarize, mobilize, and make sacrifices on the Home Front to support the war effort? How and why does this explain the decision
|
|
Compute the loan balance at the end of each month
: Prepare a cash budget for June and July, including any loan activity and interest expense. Compute the loan balance at the end of each month
|
|
Evaluate richard nixon presidency
: Evaluate Richard Nixon's presidency. Aside from Watergate, should he be considered a good president? Richard Nixon served as Vice-President of the United States
|
|
Describe the relevant research design
: Describe the relevant research design that can be employed in the study stating reasons.
|
|
Is a valid assessment of reagan and presidency
: Is this a valid assessment of Reagan and his presidency? In 1983, Democratic Congresswoman Pat Schroeder described Reagan's presidency as Teflon-coated.
|
|
What is the PV of tax savings
: A firm has $900,000 in assets and 300,000 in equity, a tax rate of 30%, EBIT of $122,000 and a cost of debt of 8%. What is the PV of tax savings
|