Compute the fundamental value of ecoshop stock

Assignment Help Financial Management

Reference no: EM132055948

You are a buy-side analyst and your fund manager has asked you to estimate the value of EcoShop Plc, a listed retail company. You have collected the following data on EcoShop Plc, for the year just ended:

Earnings per share (EPS): £26

Number of shares outstanding: 10m

Depreciation: £80m

Investment in fixed capital: £110m

Interest expense: £50m

The working capital has increased from £30m at the beginning of the year to £40m at the year-end

Effective tax rate: 20%

Current market value of the outstanding debt: £1,400m

The company’s target capital structure is 20% debt, and 80% equity

Before-tax cost of debt: 4%

The current yield on the 10 year UK Government bond is 2%

Market risk premium: 5%

The stock’s beta: 1.3

You estimate that the Free Cash Flow to the Firm (FCFF) will be growing at 6% per annum over the next three years. However, because it is too difficult to estimate the growth rate beyond this forecast horizon, you decide to determine the terminal value element of the valuation model by using the sector’s historic-average EV/FCFF (Enterprise Value-to-FCFF) multiple of 15. EcoShop’s current EV/FCFF multiple is 13.

Reminder of the FCFF formula:

FCFF = Net Income + Net Noncash Charges + Interest Expense x (1- tax rate) – Fixed Capital Investment – Working Capital Investment

Required:

Compute the fundamental value of EcoShop’s stock using the FCFF valuation model. State and justify your investment recommendation. Please show your workings.

Reference no: EM132055948

Questions Cloud

Determine the outcome of the hedge : What transaction should the firm make on July 1? Determine the outcome of the hedge.

Asset systematic risk firm-specific risk : Asset Systematic Risk Firm-specific risk

Valuations and investment recommendations : The existing literature on sell-side analysts demonstrates that not only analysts err in their forecasts, valuations and investment recommendations,

Evaluating two competing investment projects : Steers is evaluating two competing investment projects. Both projects require an invest of R30 million.

Compute the fundamental value of ecoshop stock : Compute the fundamental value of EcoShop’s stock using the FCFF valuation model.

What is the new breakeven point : If AAA Corporation finds a more efficient way of production and the variable cost drops to $0.94 what is the new breakeven point?

Company decides to work on the project : What is the total amount that Columbus Electrical will have to pay in taxes in year 2 if the company decides to work on the project?

Calculate the required rate of return for options : The Simpson Corporation is thinking about investing in two new options, Calculate the required rate of return for options A and B.

Write an hourly income function for the company : Write an hourly income function for the company, in terms of the number of jobs, by type, that were underway during that hour.

User Account

All Pages