Reference no: EM132563633
Pizza Delivery Corporation's condensed balance sheets for Year 1 and 2 is reproduced below:
Assets 2018 2019
Cash . . . . . . . . . . . . . . . . . . . . . . . $ 250,000 $ 450,000
Noncurrent assets . . . . . . . . . . . . 1,750,000 1,750,000
Total assets .. . . . . . . .. . . . . . . .. . $2,000,000 $2,200,000
Liabilities and Equity
Current liabilities . . . . . . . . . . . . . . . $ 200,000 $ 200,000
Noncurrent liabilities (bonds) . . 675,000 675,000
Common stockholders' equity. . . . . 1,125,000 1,325,000
Total liabilities and equity . . . . . . . .$2,000,000 $2,200,000
Additional Information:
Net income after tax for 2019 is $180,000. This includes interest expense at the rate of 8% on the non-current bonds. Cash earns 1% interest. Income tax rate is 30%. Comprehensive income for 2019 is $200,000. Dividends were $20,000 in both 2018 and 2019. Current liabilities are entirely comprised of non-interest-bearing accounts payable.
Required:
Question 1: Compute ROE for 2019 and disaggregate it into RNOA, Spread and Leverage. Show all calculations using averagebalance sheet items where appropriate.