Compute net operating profit after tax

Assignment Help Financial Accounting
Reference no: EM133116732

Question - Given Cisco Systems Consolidated Statements of Income and Balance Sheets.

Cisco Systems Consolidated Statements of Income

Years Ended December ($ millions)

July 27, 2019

July 28, 2018

Revenue



Product

$39,005

$36,709

Service

12,899

12,621

Total revenue

51,904

49,330

Cost of sales



Product

14,863

14,427

Service

4,375

4,297

Total cost of sales

19,238

18,724

Gross margin

32,666

30,606

Operating expenses



Research and development

6,577

6,332

Sales and marketing

9,571

9,242

General and administrative

1,827

2,144

Amortization of purchased intangible assets

150

221

Restructuring and other charges

322

358

Total operating expenses

18,447

18,297

Operating income

14,219

12,309

Interest income

1,308

1,508

Interest expense

(859)

(943)

Other income (loss), net

(97)

165

Interest and other income (loss), net

352

730

Income before provision for income taxes

14,571

13,039

Provision for income taxes

2,950

12,929

Net income

$11,621

$110

 

Cisco Systems Inc. Consolidated Balance Sheets

In millions, except par value

July 27, 2019

July 28, 2018

Assets



Current assets



Cash and cash equivalents

$11,750

$8,934

Investments

21,663

37,614

Accounts receivable, net of allowance for doubtful accounts

5,491

5,554

Inventories

1,383

1,846

Financing receivables, net

5,095

4,949

Other current assets

2,373

2,940

Total current assets

47,755

61,837

Property and equipment, net

2,789

3,006

Financing receivables, net

4,958

4,882

Goodwill

33,529

31,706

Purchased intangible assets, net

2,201

2,552

Deferred tax assets

4,065

3,219

Other assets

2,496

1,582

Total assets

$97,793

$108,784

Liabilities and equity



Current liabilities



Short-term debt

$10,191

$5,238

Accounts payable

2,059

1,904

Income taxes payable

1,149

1,004

Accrued compensation

3,221

2,986

Deferred revenue

10,668

11,490

Other current liabilities

4,424

4,413

Total current liabilities

31,712

27,035

Long-term debt

14,475

20,331

Income taxes payable

8,927

8,585

Deferred revenue

7,799

8,195

Other long-term liabilities

1,309

1,434

Total liabilities

64,222

65,580

Equity:



Cisco shareholders' equity



Preferred stock, no par value: 5 shares authorized; none issued and outstanding

--

--

Common stock and additional paid-in capital, $0.001 par value: 20,000 shares authorized;



4,250 and 4,614 shares issued and outstanding at July 27, 2019, and July 28, 2018, respectively

40,266

42,820

(Accumulated deficit) Retained earnings

(5,903)

1,233

Accumulated other comprehensive income (loss)

(792)

(849)

Total Cisco shareholders' equity

33,571

43,204

Total equity

33,571

43,204

Total liabilities and equity

$97,793

$108,784

Required -

(a) Compute net operating assets (NOA) for 2019.

(b) Compute net operating profit after tax (NOPAT) for 2019, assuming a federal and state statutory tax rate of 22%. Assume that all items on the 2019 income statement will persist.

Reference no: EM133116732

Questions Cloud

What are the annual payments for years : Question - You borrow a GPM of $450,000 with annual payments and 15-year term. What are the annual payments for years 1 to 15
Calculate january ending inventory and cost of goods sold : 8,000 units were on hand at the end of the month.. Calculate January's ending inventory and cost of goods sold for the month using FIFO, perpetual system
What is the value of the option to expand : This implies that if the project is a success, projected sales after expansion will be 18,000. What is the value of the option to expand
Identify the constraint and recommend a possible solution : As a result, the company is concerned that it will be unable to accept the order. Identify the constraint and recommend a possible solution for Jolly Goods Ltd
Compute net operating profit after tax : Compute net operating profit after tax (NOPAT) for 2019, assuming a federal and state statutory tax rate of 22%
Compute the company average operating assets for last year : The company's minimum required rate of return of 15%. Compute the company average operating assets for last year
At what amount should the capital account of A be debited : At what amount should the capital account of A be debited assuming C was paid P273,000 by the partnership in full settlement of his interest
Prepare the consolidated statement of financial position : The fair value of Twirl's land at date of acquisition was Tk.4 million in excess of its carrying value. Prepare consolidated statement of financial position
Essay on Trauma And Resilence and Reflections : Scholarly essay on Trauma And Resilence and Reflections on the Nature of Place and Loss by Margaret Alston

Reviews

Write a Review

Financial Accounting Questions & Answers

  Compute the price of the bonds as of the issue date

Use the interest rates given to determine whether the bonds are issued at par, at a discount, or at a premium. Compute the price of the bonds as of issue date.

  What did it really cost you to see the game

Someone offered to buy your ticket for $170, but you decided to go to the game. What did it really cost you to see the game

  Make no payment and interest will double

Make no payment and your interest will double for all remaining amounts outstanding.In China, there is a declaration of an emergency due to COVID-19

  Determine what is required rate of return

Maintain a dividend payout ratio of 40%. If the firm's price-earnings ratio is 9.3 and its return on equity is 12%, what is its required rate of return?

  What will that total finance charge be

Which option will result in smaller total finance charge? What will that total finance charge be? What will that monthly payment be?

  Evaluate the amount of materials handling overhead cost

Evaluates the amount of materials handling overhead cost that should be allocated to the company's two products.

  Calculate the Profitability index and Payback period

Assume that a new machine will have a 6-year useful life and the company requires a minimum return of 15%. Calculate the Profitability index and Payback period

  How will the corporation identify the distributions to john

The corporation has $6,000 in current earnings and profits for the year and $8,000 in accumulated earnings and profits. How will the corporation identify the distributions to John and Bill?

  Particular think of comparing companies of dissimilar size

How does the use of ratios and percentages help us to significantly enhance our understanding of financial statements more so than just looking at the raw numbers? In particular think of comparing companies of dissimilar size.

  Question 1in 2011 jeffrey company disposed of a segment of

question 1in 2011 jeffrey company disposed of a segment of its business and incurred a pretax loss on the disposal of

  How much does owe in taxe

75,001-100,000 34%. Bait and Tackle has taxable income of $340,000. How much does it owe in taxes? What is its average tax rate?

  Find the NPV of the amusement park project

Note that 'k' is an abbreviation for kilo. So $1k is $1,000. The unit sales is measured in tickets sold. Find the NPV of the amusement park project

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd