Compute mydecos pe ratio each year from 2009 to 2013

Assignment Help Financial Management

Reference no: EM131983643

See Table showing financial statement data and stock price data for Mydeco Corp.

a. Compute Mydeco's PE ratio each year from 2009 to 2013. In which year was it the highest?

b. What was Mydeco's Enterprise Value to EBITDA ratio each year. In which year was it the highest?

c. What might explain the differing time pattern of the two valuation? ratios?

a. Compute Mydeco's PE ratio each year from 2009 to 2013.

Calculate the PE ratio for 2009-2013 below:

Table

?2009--2013 Financial Statement Data and Stock Price Data for Mydeco Corp.
Mydeco Corp.? 2009--2013 (All data as of fiscal year? end, in? $ million)
Income Statement	2009	2010	2011	2012	2013
Revenue	404.3	363.8	424.6	510.7	604..1
Cost of Goods Sold	( 188.3 )	( 173.8 )	( 206.2 )	( 246.8 )	( 293.4 )
Gross Profit	216.0	190.0	218.4	263.9	310.7
Sales and Marketing	( 66.7 )	( 66.4 )	( 82.8 )	( 102.1 )	( 120.8 )
Administration	( 60.6 )	( 59.1 )	( 59.4 )	( 66.4 )	( 78.5 )
Depreciation? & Amortization	( 27.3 )	( 27.0 )	( 34.3 )	( 38.4 )	( 38.6 )
EBIT	61.4	37.5	41.9	57.0	72.8
Interest Income? (Expense)	( 33.7 )	( 32.9 )	( 32.2 )	( 37.4 )	( 39.4 )
Pretax Income	27.7	4.6	9.7	19.6	33.4
Income Tax	( 9.7 )	( 1.6 )	( 3.4 )	( 6.9 )	( 11.7 )
Net Income	18.0	3.0	6.3	12.7	21.7
Shares outstanding? (millions)	55	55	55	55	55
Earnings per share	$ 0.33	$ 0.05	$ 0.11	$ 0.23	$ 0.39
Balance Sheet	2009	2010	2011	2012	2013
Assets
Cash	48.8	68.9	86.3	77.5	85.0
Accounts Receivable	88.6	69.8	69.8	76.9	86.1
Inventory	33.7	30.9	28.4	31.7	35.3
Total Current Assets	171.1	169.6	184.5	186.1	206.4
Net? Property, Plant? & Equip.	245.3	243.3	309.0	345.6	347.0
Goodwill? & Intangibles	361.7	361.7	361.7	361.7	361.7
Total Assets	778.1	774.6	855.2	893.4	915.1
Liabilities? & Stockholders' Equity
Accounts Payable	18.7	17.9	22.0	26.8	31.7
Accrued Compensation	6.7	6.4	7.0	8.1	9.7
Total Current Liabilities	25.4	24.3	29.0	34.9	41.4
?Long-term Debt	500.0	500.0	575.0	600.0	600.0
Total Liabilities	525.4	524.3	604.0	634.9	641.4
?Stockholders' Equity	252.7	250.3	251.2	258.5	273.7
Total Liabilities? & Stockholders' Equity	778.1	774.6	855.2	893.4	915.1
Statement of Cash Flows	2009	2010	2011	2012	2013
Net Income	18.0	3.0	6.3	12.7	21.7
Depreciation? & Amortization	27.3	27.0	34.3	38.4	38.6
Chg. in Accounts Receivable	3.9	18.8	0.0	( 7.1 )	( 9.2 )
Chg. in Inventory	( 2.9 )	2.8	2.5	( 3.3 )	( 3.6 )
Chg. in Pay.? & Accrued Comp.	2.2	( 1.1 )	4.7	5.9	6.5
Cash from Operations	48.5	50.5	47.8	46.6	54.0
Capital Expenditures	( 25.0 )	( 25.0 )	( 100.0 )	( 75.0 )	( 40.0 )
Cash from Investing Activ.	( 25.0 )	( 25.0 )	( 100.0 )	( 75.0 )	( 40.0 )
Dividends Paid	( 5.4 )	( 5.4 )	( 5.4 )	( 5.4 )	( 6.5 )
Sale? (or purchase) of stock	?-	?-	?-	?-	?-
Debt Issuance? (Pay Down)	?-	?-	75.0	25.0	?-
Cash from Financing Activ.	( 5.4 )	( 5.4 )	69.6	19.6	( 6.5 )
Change in Cash	18.1	20.1	17.4	( 8.8 )	7.5
Mydeco Stock Price	$ 7.92	$ 3.30	$ 5.25	$ 8.71	$ 10.89

Reference no: EM131983643

Questions Cloud

Medical school department of a large private university : John and Mary are full professors in the same medical school department of a large private university. As a private institution, neither the school.

Prepare an income statement for year starting with income : Prepare an income statement for the year 2017 starting with income from continuing operations before taxes.

Presentation of graphs in order to attain the conclusion : Presentation of graphs in order to attain the appropriate conclusion using the tool of excel spreadsheet

Examining data for housekeeping positions : You are the HR manager at a resort, and you are examining data for housekeeping positions. You believe that performance evaluation scores are directly

Compute mydecos pe ratio each year from 2009 to 2013 : Compute Mydeco's PE ratio each year from 2009 to 2013. In which year was it the highest?

Company caterpillar international markets : What products are sold in the company's Caterpillar international markets? Do they vary by country or by region?

Company caterpillar employ expatriates : Does the company Caterpillar employ expatriates in any overseas operations it might have? If so, what resources does the company

How would you define each of the five business organizations : How would you define each of the five business organizations? What types of companies do you think would be best suited for each type of organization?

What is the legal obligation in the situations : What is the legal obligation (if any) in the following situations? Give reasons for your answers.

User Account

All Pages