Solution-Compute inventory as a percentage of current assets

Compute inventory as a percentage of current assets

Reference no: EM13981129

Broadening Your Perspective 6-1

The financial statements of Tootsie Roll are presented below.

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF Earnings, Comprehensive Earnings and Retained Earnings (in thousands except per share data)
		For the year ended December 31,
		2011		2010		2009
	Net product sales	$528,369		$517,149		$495,592
	Rental and royalty revenue	4,136		4,299		3,739
	Total revenue	532,505		521,448		499,331
	Product cost of goods sold	365,225		349,334		319,775
	Rental and royalty cost	1,038		1,088		852
	Total costs	366,263		350,422		320,627
	Product gross margin	163,144		167,815		175,817
	Rental and royalty gross margin	3,098		3,211		2,887
	Total gross margin	166,242		171,026		178,704
	Selling, marketing and administrative expenses	108,276		106,316		103,755
	Impairment charges	-		-		14,000
	Earnings from operations	57,966		64,710		60,949
	Other income (expense), net	2,946		8,358		2,100
	Earnings before income taxes	60,912		73,068		63,049
	Provision for income taxes	16,974		20,005		9,892
	Net earnings	$43,938		$53,063		$53,157

	Net earnings	$43,938		$53,063		$53,157
	Other comprehensive earnings (loss)	(8,740	)	1,183		2,845
	Comprehensive earnings	$35,198		$54,246		$56,002

	Retained earnings at beginning of year.	$135,866		$147,687		$144,949
	Net earnings	43,938		53,063		53,157
	Cash dividends	(18,360	)	(18,078	)	(17,790	)
	Stock dividends	(47,175	)	(46,806	)	(32,629	)
	Retained earnings at end of year	$114,269		$135,866		$147,687

	Earnings per share	$0.76		$0.90		$0.89

	Average Common and Class B Common shares outstanding	57,892		58,685		59,425
(The accompanying notes are an integral part of these statements.)

CONSOLIDATED STATEMENTS OF Financial Position TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES (in thousands except per share data)
Assets		December 31,
		2011		2010
CURRENT ASSETS:
	Cash and cash equivalents	$78,612		$115,976
	Investments	10,895		7,996
	Accounts receivable trade, less allowances of $1,731 and $1,531	41,895		37,394
	Other receivables	3,391		9,961
	Inventories:
	Finished goods and work-in-process	42,676		35,416
	Raw materials and supplies	29,084		21,236
	Prepaid expenses	5,070		6,499
	Deferred income taxes	578		689
	Total current assets	212,201		235,167
PROPERTY, PLANT AND EQUIPMENT, at cost:
	Land	21,939		21,696
	Buildings	107,567		102,934
	Machinery and equipment	322,993		307,178
	Construction in progress	2,598		9,243
		455,097		440,974
	Less-Accumulated depreciation	242,935		225,482
	Net property, plant and equipment	212,162		215,492
OTHER ASSETS:
	Goodwill	73,237		73,237
	Trademarks	175,024		175,024
	Investments	96,161		64,461
	Split dollar officer life insurance	74,209		74,441
	Prepaid expenses	3,212		6,680
	Equity method investment	3,935		4,254
	Deferred income taxes	7,715		9,203
	Total other assets	433,493		407,300
	Total assets	$857,856		$857,959
Liabilities and Shareholders' Equity		December 31,
		2011		2010
CURRENT LIABILITIES:
	Accounts payable	$10,683		$9,791
	Dividends payable	4,603		4,529
	Accrued liabilities	43,069		44,185
	Total current liabilities	58,355		58,505
NONCURRENT LIABILITES:
	Deferred income taxes	43,521		47,865
	Postretirement health care and life insurance benefits	26,108		20,689
	Industrial development bonds	7,500		7,500
	Liability for uncertain tax positions	8,345		9,835
	Deferred compensation and other liabilities	48,092		46,157
	Total noncurrent liabilities	133,566		132,046
SHAREHOLDERS' EQUITY:
	Common stock, $.69-4/9 par value-120,000 shares authorized-36,479 and 36,057 respectively, issued	25,333		25,040
	Class B common stock, $.69-4/9 par value-40,000 shares authorized-21,025 and 20,466 respectively, issued	14,601		14,212
	Capital in excess of par value	533,677		505,495
	Retained earnings, per accompanying statement	114,269		135,866
	Accumulated other comprehensive loss	(19,953	)	(11,213	)
	Treasury stock (at cost)-71 shares and 69 shares, respectively	(1,992	)	(1,992	)
	Total shareholders' equity	665,935		667,408
	Total liabilities and shareholders' equity	$857,856		$857,959

TOOTSIE ROLL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF Cash Flows (in thousands)
				For the year ended December 31,
				2011		2010		2009
	CASH FLOWS FROM OPERATING ACTIVITIES:
		Net earnings		$43,938		$53,063		$53,157
		Adjustments to reconcile net earnings to net cash provided by operating activities:
			Depreciation	19,229		18,279		17,862
			Impairment charges	-		-		14,000
			Impairment of equity method investment	-		-		4,400
			Loss from equity method investment	194		342		233
			Amortization of marketable security premiums	1,267		522		320
			Changes in operating assets and liabilities:
			Accounts receivable	(5,448	)	717		(5,899	)
			Other receivables	3,963		(2,373	)	(2,088	)
			Inventories	(15,631	)	(1,447	)	455
			Prepaid expenses and other assets	5,106		4,936		5,203
			Accounts payable and accrued liabilities	84		2,180		(2,755	)
			Income taxes payable and deferred	(5,772	)	2,322		(12,543	)
			Postretirement health care and life insurance benefits	2,022		1,429		1,384
			Deferred compensation and other liabilities	2,146		2,525		2,960
			Others	(708	)	310		305
		Net cash provided by operating activities		50,390		82,805		76,994
	CASH FLOWS FROM INVESTING ACTIVITIES:
			Capital expenditures	(16,351	)	(12,813	)	(20,831	)
			Net purchase of trading securities	(3,234	)	(2,902	)	(1,713	)
			Purchase of available for sale securities	(39,252	)	(9,301	)	(11,331	)
			Sale and maturity of available for sale securities	7,680		8,208		17,511
			Net cash used in investing activities	(51,157	)	(16,808	)	(16,364	)
	CASH FLOWS FROM FINANCING ACTIVITIES:
			Shares repurchased and retired	(18,190	)	(22,881	)	(20,723	)
			Dividends paid in cash	(18,407	)	(18,130	)	(17,825	)
			Net cash used in financing activities	(36,597	)	(41,011	)	(38,548	)
	Increase (decrease) in cash and cash equivalents			(37,364	)	24,986		22,082
	Cash and cash equivalents at beginning of year			115,976		90,990		68,908
	Cash and cash equivalents at end of year			$78,612		$115,976		$90,990
	Supplemental cash flow information
			Income taxes paid	$16,906		$20,586		$22,364
			Interest paid	$38		$49		$182
			Stock dividend issued	$47,053		$46,683		$32,538
(The accompanying notes are an integral part of these statements.)

Answer the following questions. (Give the amounts in thousands of dollars, as shown in Tootsie Roll's annual report.)

What did Tootsie Roll report for the amount of inventories in its Consolidated Balance Sheet at December 31, 2011? At December 31, 2010?

Compute the dollar amount of change and the percentage change in inventories between 2010 and 2011.

Compute inventory as a percentage of current assets for 2011.

What are the (product) cost of goods sold reported by Tootsie Roll for 2011, 2010, and 2009?

Compute the ratio of (product) cost of goods sold to net (product) sales in 2011.

Broadening Your Perspective 6-2

The financial statements of The Hershey Company and Tootsie Roll are presented below.

THE HERSHEY COMPANY CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,	2011		2010	2009
In thousands of dollars except per share amounts
Net Sales	$6,080,788		$5,671,009	$5,298,668
Costs and Expenses:
Cost of sales	3,548,896		3,255,801	3,245,531
Selling, marketing and administrative	1,477,750		1,426,477	1,208,672
Business realignment and impairment (credits) charges, net	(886	)	83,433	82,875
Total costs and expenses	5,025,760		4,765,711	4,537,078
Income before Interest and Income Taxes	1,055,028		905,298	761,590
Interest expense, net	92,183		96,434	90,459
Income before Income Taxes	962,845		808,864	671,131
Provision for income taxes	333,883		299,065	235,137
Net Income	$628,962		$509,799	$435,994
Net Income Per Share-Basic-Class B Common Stock	$2.58		$2.08	$1.77
Net Income Per Share-Diluted-Class B Common Stock	$2.56		$2.07	$1.77
Net Income Per Share-Basic-Common Stock	$2.85		$2.29	$1.97
Net Income Per Share-Diluted-Common Stock	$2.74		$2.21	$1.90
Cash Dividends Paid Per Share:
Common Stock	$1.3800		$1.2800	$1.1900
Class B Common Stock	1.2500		1.1600	1.0712
The notes to consolidated financial statements are an integral part of these statements and are included in the Hershey's 2011 Annual Report.

THE HERSHEY COMPANY CONSOLIDATED BALANCE SHEETS
December 31,	2011		2010
In thousands of dollars
ASSETS
Current Assets:
Cash and cash equivalents	$693,686		$884,642
Accounts receivable-trade	399,499		390,061
Inventories	648,953		533,622
Deferred income taxes	136,861		55,760
Prepaid expenses and other	167,559		141,132
Total current assets	2,046,558		2,005,217
Property, Plant and Equipment, Net	1,559,717		1,437,702
Goodwill	516,745		524,134
Other Intangibles	111,913		123,080
Deferred Income Taxes	38,544		21,387
Other Assets	138,722		161,212
Total assets	$4,412,199		$4,272,732
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable	$420,017		$410,655
Accrued liabilities	612,186		593,308
Accrued income taxes	1,899		9,402
Short-term debt	42,080		24,088
Current portion of long-term debt	97,593		261,392
Total current liabilities	1,173,775		1,298,845
Long-term Debt	1,748,500		1,541,825
Other Long-term Liabilities	617,276		494,461
Total liabilities	3,539,551		3,335,131
Commitments and Contingencies	-		-
Stockholders' Equity:
The Hershey Company Stockholders' Equity
Preferred Stock, shares issued: none in 2011 and 2010	-		-
Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in 2010	299,269		299,195
Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419 in 2010	60,632		60,706
Additional paid-in capital	490,817		434,865
Retained earnings	4,699,597		4,374,718
Treasury-Common Stock shares, at cost: 134,695,826 in 2011 and 132,871,512 in 2010	(4,258,962	)	(4,052,101	)
Accumulated other comprehensive loss	(442,331	)	(215,067	)
The Hershey Company stockholders' equity	849,022		902,316
Noncontrolling interests in subsidiaries	23,626		35,285
Total stockholders' equity	872,648		937,601
Total liabilities and stockholders'equity	$4,412,199		$4,272,732

THE HERSHEY COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,		2011		2010		2009
In thousands of dollars
Cash Flows Provided from (Used by) Operating Activities
	Net income	$628,962		$509,799		$435,994
	Adjustments to reconcile net income to net cash provided from operations:
	Depreciation and amortization	215,763		197,116		182,411
	Stock-based compensation expense, net of tax of $15,127, $17,413 and $19,223, respectively	28,341		32,055		34,927
	Excess tax benefits from stock-based compensation	(13,997	)	(1,385	)	(4,455	)
	Deferred income taxes	33,611		(18,654	)	(40,578	)
	Gain on sale of trademark licensing rights, net of tax of $5,962	(11,072	)	-		-
	Business realignment and impairment charges, net of tax of $18,333, $20,635 and $38,308, respectively	30,838		77,935		60,823
	Contributions to pension plans	(8,861	)	(6,073	)	(54,457	)
	Changes in assets and liabilities, net of effects from business acquisitions and divestitures:
	Accounts receivable-trade	(9,438	)	20,329		46,584
	Inventories	(115,331	)	(13,910	)	74,000
	Accounts payable	7,860		90,434		37,228
	Other assets and liabilities	(205,809	)	13,777		293,272
Net Cash Provided from Operating Activities		580,867		901,423		1,065,749
Cash Flows Provided from (Used by) Investing Activities
	Capital additions	(323,961	)	(179,538	)	(126,324	)
	Capitalized software additions	(23,606	)	(21,949	)	(19,146	)
	Proceeds from sales of property, plant and equipment	312		2,201		10,364
	Proceeds from sales of trademark licensing rights	20,000		-		-
	Business acquisitions	(5,750	)	-		(15,220	)
Net Cash (Used by) Investing Activities		(333,005	)	(199,286	)	(150,326	)
Cash Flows Provided from (Used by) Financing Activities
	Net change in short-term borrowings	10,834		1,156		(458,047	)
	Long-term borrowings	249,126		348,208		-
	Repayment of long-term debt	(256,189	)	(71,548	)	(8,252	)
	Proceeds from lease financing agreement	47,601		-		-
	Cash dividends paid	(304,083	)	(283,434	)	(263,403	)
	Exercise of stock options	184,411		92,033		28,318
	Excess tax benefits from stock-based compensation	13,997		1,385		4,455
	Contributions from noncontrolling interests in subsidiaries	-		10,199		7,322
	Repurchase of Common Stock	(384,515	)	(169,099	)	(9,314	)
Net Cash (Used by) Financing Activities		(438,818	)	(71,100	)	(698,921	)
(Decrease) Increase in Cash and Cash Equivalents		(190,956	)	631,037		216,502
Cash and Cash Equivalents as of January 1		884,642		253,605		37,103
Cash and Cash Equivalents as of December 31		$693,686		$884,642		$253,605
Interest Paid		$97,892		$97,932		$91,623
Income Taxes Paid		292,315		350,948		252,230

Based on the information in the financial statements, compute these 2011 values for each company. (Do not adjust for the LIFO reserve.)

(1) Inventory turnover. (Use product cost of goods sold and total inventory.)

(2) Days in inventory.

	Tootsie Roll		Hershey Company
Inventory turnover ratio		times		times
Days in inventory		days		days

Verified Expert

The given solution is prepared in MS excel sheet, The solution to the accounting assignment is presented inn 2 excel sheets. It includes the solution and a brief explanation of the solution as well.This is verified solution and its answering all the questions mentioned in requirement.

Reference no: EM13981129

Questions Cloud

Calculate the company wacc based on market values : Calculate Kj using the CAPM (Capital Asset Pricing Model) based on the following assumptions: Government guaranteed T-Bills are currently yielding 3%, while the market rate of return is 8%. Ace-it Financial has a beta of 1.2.

What are the advantages of resource leveling : What is involved in conducting procurements? How do project teams develop a list of qualified sellers? What are some of the main topics addressed in a contract or service agreement?

National crime victimization survey : List Uniform Crime Reporting (UCR) and the National Crime Victimization Survey (NCVS) reported crime statistics relating to rape and the strengths and weaknesses of each type of reporting.

Determine the moment of inertia of a long bar of length : Determine the moment of inertia of a long bar of length "L" rotating about an perpendicular to the bar at (1 / 4) of its length. Give the result in terms of the length of the bar "L" and its mass "M" (ignore the thickness of the bar).

Compute inventory as a percentage of current assets : Based on the information in the financial statements, compute these 2011 values for each company and nventory turnover and Days in inventory.

What types of drugs were legal : Pick 3 drugs that were legal from 1865 until some point in the 20th century, and answer the following questions: What types of drugs were legal, and how were they used in society?

What are the estimated changed in the economic base : You are given the following figures on economic base: primary employment: 10,000; Secondary employment 30,000 A) Determine the ration B) a New Factory engaged in primary employment is moving into the base and intends to employ 250 persons. What are t..

What is the value of a one-year european put option : A stock price is currently $100. Over each of the next two six-month periods it is expected to go up by 10% or down by 10%. The risk-free interest rate is 8% per annum with continuous compounding. What is the value of a one-year European put option w..

To what extent was choose and book a failure : Clarify and describe the problems of the NHS Choose and Book System what management, organization and technology factors were responsible for those problems? To what extent was Choose and Book a failure? Explain your answer. What was the economic and..

User Account

All Pages

Compute inventory as a percentage of current assets

Reference no: EM13981129

Reference no: EM13981129

Questions Cloud

Reviews

Write a Review

Accounting Basics Questions & Answers

How much control does fed have over this longer real rate

Coures:- fundamental accounting principles

Accounting problems

Theory of interest - term structure of interest rates

Write a report on internal controls

Prepare the bank reconciliation for company

Cost-benefit analysis

Theory of interest

Liquidity and profitability

What is the expected risk premium on the portfolio

Simple interest and compound interest

Capm and venture capital

Assured A++ Grade

Academics

Major Subjects

Majors

Get In Touch

TERMS & POLICIES

HELP & SUPPORT