Reference no: EM131333051
Managerial Accounting-
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet
|
|
This Year
|
Last Year
|
Assets
|
|
|
Current assets:
|
|
|
Cash
|
$ 1,040,000
|
$ 1,280,000
|
Marketable securities
|
0
|
300,000
|
Accounts receivable, net
|
3,020,000
|
2,120,000
|
Inventory
|
3,680,000
|
2,300,000
|
Prepaid expenses
|
270,000
|
210,000
|
Total current assets
|
8,010,000
|
6,210,000
|
Plant and equipment, net
|
9,680,000
|
9,130,000
|
Total assets
|
$ 17,690,000
|
$ 15,340,000
|
Liabilities and Stockholders' Equity
|
|
|
Liabilities:
|
|
|
Current liabilities
|
$ 4,090,000
|
$ 3,140,000
|
Note payable, 10%
|
3,720,000
|
3,120,000
|
Total liabilities
|
7,810,000
|
6,260,000
|
Stockholders' equity:
|
|
|
Common stock, $75 par value
|
7,500,000
|
7,500,000
|
Retained earnings
|
2,380,000
|
1,580,000
|
Total stockholders' equity
|
9,880,000
|
9,080,000
|
Total liabilities and stockholders' equity
|
$ 17,690,000
|
$ 15,340,000
|
Lydex Company Comparative Income Statement and Reconciliation
|
|
This Year
|
Last Year
|
Sales (all on account)
|
$ 15,940,000
|
$ 14,380,000
|
Cost of goods sold
|
12,752,000
|
10,785,000
|
Gross margin
|
3,188,000
|
3,595,000
|
Selling and administrative expenses
|
1,216,000
|
1,636,000
|
Net operating income
|
1,972,000
|
1,959,000
|
Interest expense
|
372,000
|
312,000
|
Net income before taxes
|
1,600,000
|
1,647,000
|
Income taxes (30%)
|
480,000
|
494,100
|
Net income
|
1,120,000
|
1,152,900
|
Common dividends
|
320,000
|
576,450
|
Net income retained
|
800,000
|
576,450
|
Beginning retained earnings
|
1,580,000
|
1,003,550
|
Ending retained earnings
|
$ 2,380,000
|
$ 1,580,000
|
To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry:
Current ratio
|
2.3
|
Acid-test ratio
|
1.2
|
Average collection period
|
32 days
|
Average sale period
|
60 days
|
Return on assets
|
8.6 %
|
Debt-to-equity ratio
|
.69
|
Times interest earned ratio
|
5.8
|
Price-earnings ratio
|
10
|
1. You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)
a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,150,000.)
e. The return on equity. (Stockholders' equity at the beginning of last year totaled $8,503,550. There has been no change in common stock over the last two years.)
f. Is the company's financial leverage positive or negative?
2. You decide next to assess the company's stock market performance. Assume that Lydex's stock price at the end of this year is $110 per share and that at the end of last year it was $78. For both this year and last year, compute: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)
a. The earnings per share.
b. The dividend yield ratio.
c. The dividend payout ratio.
d. The price-earnings ratio.
e. The book value per share of common stock.
3. You decide, finally, to assess the company's liquidity and asset management. For both this year and last year, compute: (Use 365 days in a year. Round "days" intermediate calculations and final answers to 1 decimal place. Round all other intermediate calculations and final answers to 2 decimal places.)
a. Working capital.
b. The current ratio.
c. The acid-test ratio.
d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,750,000.)
e. The average sale period. (The inventory at the beginning of last year totaled $2,110,000.)
f. The operating cycle.
g. The total asset turnover. (The total assets at the beginning of last year totaled $14,690,000.)
What is the uncertainty in mass
: Suppose your bathroom scale reads your mass as 85 kg, with an 8% uncertainty. What is the uncertainty in your mass? (Note that uncertainties should be reported to one significant figure.)
|
Discuss wraparound services
: Discuss "Wraparound Services" in terms of the following: Alignment with the Ecological Systems Model and Those who are included in the "team"
|
What is its speed in miles per million years
: (a) What distance does it move in 50 seconds at this speed? (b) What is its speed in miles per million years?
|
Answer for the correct number of significant figures
: (a) A person's blood pressure is measured to be 112 ± 5 mm Hg. What is its percent uncertainty? (Note that percent uncertainties should be reported to two significant figures.) WebAssign will check your answer for the correct number of significant..
|
Compute debt-to-equity ratio for both the year and last year
: ACC 219- You decide first to assess the company's performance in terms of debt management and profitability. Compute the following for both this year and last year.
|
What is the total distance that the ball moved
: a) What is the total distance that the ball moved? b) At the end, what is the displacement of the ball (from the first player)?
|
Find the initial velocity
: 1. How far, in terms of wavelength, does a wave travel in 1.5 periods? 2. A ball is tossed upward so that it will be airborne for six seconds.
|
Post an analysis of the cultural factors
: Post an analysis of the cultural factors and related social and familial issues that you consider important in making a culturally sensitive diagnosis of "Andrea C.", and an explanation of their impact on the assessment and diagnosis
|
What is the acceleration
: (a) What is the acceleration (magnitude and direction) of the stone while it moves downward, after leaving the person's hand? (b) After 0.47 s, how far beneath the top of the cliff is the stone? (Give just the distance fallen, that is, a magnitude.)
|