Compute cash-flows in dollars under each scenario

Assignment Help Financial Management

Reference no: EM131551518

HW: Economic Exposure Example

Consider a Danish subsidiary (Bansk AS) of a US firm, Graphic Systems. Assume that Bansk AS has the following projected income statement below at the current exchange rate of $0.20/Danisk kroner (DK).

Table: Cashflows in Danisk Kroner (DK)

Total sales (2 m units @DK20/unit) DK40.0 million

Less Direct Costs (2 m units @ DK12) (DK24.0 mill)

Overhead expenses ( DK 5.1 mill)

Less Depreciation (DK 0.9 mill)

Profit before taxes (DK10.0 million

Taxes @ 50% DK 5.0 mill)

Profit after taxes DK 5.0 million

Add back depreciation DK 0.9 million

Cash flow in DK DK 5.9 million

Cashflow in $ @ $0.20/DK $ 1.18 million

Assume DK devalues to $0.15/DK.

Assume of the 2 million units, 1 million are sold at home and 1 million are exported.

Consider three scenarios:

Case (a): Sticky prices at home (same at DK20/unit but increase in export prices by 33% to DK26.67/unit.

Case (b): Due to DK devaluation, Bansk AS is able to increase its export by 100% to 2 million units from 1 million while maintaining domestic sales at 1 million. As a result of increase in production, overtime increases and unit costs increase to DK13/unit from DK12/unit. Sales price remains at DK20/unit for domestic as well as export sales.

Case (c): Demand for product is inelastic and parent company can afford to maintain dollar sale price (for both domestic and export sales) for the product at US$4/unit pr DK26.67/unit while the unit sales remain at 2 million units, half at home and half domestic.

Compute the cash-flows in dollars under each scenario?

Reference no: EM131551518

Questions Cloud

Why firms should operate at conservative debt levels : That is one important reason why firms should operate at conservative debt levels.

Considering the sale of new sound board : Meld Music Company is considering the sale of a new sound board used in recording studios. what is the annual OCF for the project?

Department of large private hospital in metropolitan area : You are the manager of the emergency department of a large private hospital in a metropolitan area served by several hospitals,

What is aftertax cash flow from the sale of this asset : If the relevant tax rate is 27 percent, what is the aftertax cash flow from the sale of this asset?

Compute cash-flows in dollars under each scenario : ticky prices at home (same at DK20/unit but increase in export prices by 33% to DK26.67/unit. Compute the cash-flows in dollars under each scenario?

Retire with million dollars in savings account : Suppose your personal financial goal is to retire with a million dollars in your savings account.

Blocked funds are cash flows that : Blocked funds are cash flows that

Incremental cash flows-result of replacing the old machine : What incremental cash flows will occur at the end of years 0 through 6 as a result of replacing the old machine?

What is the book value of equity per share : Stock A pays a dividend of $3 per share in year zero. What is the payout ratio at year 1? What is the book value of equity per share in the beginning of year 1?

User Account

All Pages