Computation of npv using incremental cash flows

Reference no: EM1312916

Computation of NPV using Incremental Cash Flows

Kaufman Chemical is evaluating the purchase of a new multi-stage centrifugal compressor for its wastewater treatment operation which costs $750,000 and requires $57,000 to install. This outlay would be partially offset by the sale of an existing compressor originally purchased five years ago for $490,000. It is being depreciated using a five-year recovery schedule under ACRS and can currently be sold for $150,000. The existing compressor's maintenance costs are increasing, and the new compressor could reduce operating costs before depreciation and taxes by $280,000 annually for the next five years. The new equipment will be depreciated under a five-year recovery schedule using ACRS (schedule below). The firm has an 18% cost of capital and a 40% tax of ordinary and capital gain income.

Evaluate whether Kaufman Chemical should replace its existing wastewater treatment equipment with the new compressor. (Do not consider the terminal value of the new compressor in your analysis.)

Year	Depreciation of Existing Equipment	Depreciation of New Equipment			Incremental Depreciation
1	0.05 ´ $490,000 = $24,500	0.20 ´ $807,000	=	$161,400	$136,900
2	0	0.32 ´ $807,000	=	258,240	258,240
3	0	0.19 ´ $807,000	=	153,330	153,330
4	0	0.12 ´ $807,000	=	96,840	96,840
5	0	0.12 ´ $807,000	=	96,840	96,840
6	0	0.05 ´ $907,000	=	40,350	40,350

Reference no: EM1312916

Questions Cloud

Variance using given probability distribution : What are the expected value and variance of the following probability distribution?

The statement of cash flows : The statement of cash flows and must be prepared on a daily basis and summarizes the operating, financing, and investing activities of an entity

Lease and buy decision making using present value technique : Lease and Buy decision making using present value technique and Calculate the present value of the cash flows for both the lease and the purchase alternatives

Incomplete data with purchase differential corporation : Incomplete Data with Purchase Differential Kasper Corporation acquired controlling interest over Timmin Company on January 1, 20X7, and a consolidated balance was prepared

Computation of npv using incremental cash flows : Computation of NPV using Incremental Cash Flows and Kaufman Chemical is evaluating the purchase of a new multi-stage centrifugal compressor

Glucose and protein transport : Did any of substances travel against their concentration gradient? Describe why or why not. Using your results from Chart 2, what was the fastest rate of facilitated diffusion recorded? _______________.

Computing probability values using poisson distribution : Compute the probability of exactly 0,1,2,3,4, and 5 arrivals per day.

Expenditure function about real interest rate : Explain how the aggregate expenditure function shifts in response to changes in each of the following variables:

Question based on revenue recognition principle : Theory question based on revenue recognition principle - Why do the two revenue recognition policies differ?

User Account

All Pages