Reference no: EM132504556
Jones Products manufactures and sells to wholesalers approximately 300,000 packages per year of underwater markers at $3.97 per package. Annual costs for the production and sale of this quantity are shown in the table.
Direct materials$384,000
Direct labor 96,000
Overhead 288,000
Selling expenses 120,000
Administrative expenses 80,000
Total costs and expenses$968,000
A new wholesaler has offered to buy 50,000 packages for $3.41 each. These markers would be marketed under the wholesaler's name and would not affect Jones Products's sales through its normal channels.
A study of the costs of this additional business reveals the following:
- Direct materials costs are 100% variable.
- Per unit direct labor costs for the additional units would be 50% higher than normal because their production would require overtime pay at 1½ times the usual labor rate.
- 25% of the normal annual overhead costs are fixed at any production level from 250,000 to 400,000 units. The remaining 75% of the annual overhead costs are variable with volume.
- Accepting the new business would involve no additional selling expenses.
- Accepting the new business would increase administrative expenses by a $5,000 fixed amount.
Required:
Question 1: Complete the three-column comparative income statement that shows the following. (Round your intermediate calculations and per unit cost answers to 3 decimals.)
1. Annual operating income without the special order.
2. Annual operating income received from the new business only.
3. Combined annual operating income from normal business and the new business.