Reference no: EM13852795
Please book following transactions, and ratios, and compute breakeven's
1 1-Mar Purchase _____inventory on account equal to 125% of projected sales @ cost
2 2-Jan Settle ____128,100 accounts payable
3 31-Mar Record rent expense
4 3-Mar Record ___revenue,______COGS for transaction is ____based on sales forecast
5 8-Mar Receive ______ 58,400.00 against accounts receivable
6 31-Mar Pay _______ 12,867.75 cash for marketing expense
7 31-Mar Pay________ 10,417.68 administrative expense in cash
8 31-Mar Pay _______ 18,270.0 cash for r & d expense
9 28-Feb Record _______ 300 supplies expense
10 31-Mar Book depreciation
11 31-Mar Record income tax expense on account at 0.35
12 31-Mar Settle income tax payable from previous month
13 31-Mar Make payment on note, record interest, amortization: Note 1
14 31-Mar Make payment on Note 2: Annual rate .09, interest accrued 1 month
Note increased by 1 month's interest prior to amortization over 24 months
15 31-Mar Make payment on Note 2: Annual rate .09, interest accrued 1 month on second note, record interest, amort.
16 Investments in Available for Sale Securities _______ 80,000.00 in cash
Securities worth ______ 79,400.00 at month end
17 31-Mar Dividend _______ 8000
1. U.S. Thunder Corp. is contemplating the following sales mix scenario for the next period.
Please complete the following templates:
a. Selling price & GM (.50)
b. Markup % (.50)
c. Revenue, COGS, GM template (1.0)
|
Custom |
|
Standard |
|
Deluxe |
|
Sell |
364.00 |
|
450.00 |
|
663.00 |
|
Cost |
260.00 |
|
300.00 |
|
340.00 |
|
GM |
104.00 |
|
150.00 |
|
323.00 |
|
|
|
|
|
|
|
|
Cost + |
1.4 |
|
1.55 |
|
1.95 |
|
|
|
|
|
|
|
|
Markup % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
110 |
|
165 |
|
139 |
414.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
40,040.00 |
|
74,250.00 |
|
92,157.00 |
206,447.00 |
Costs |
28,600.00 |
|
49,500.00 |
|
47,260.00 |
125,360.00 |
GM |
11,440.00 |
|
24,750.00 |
|
44,897.00 |
81,087.00 |
If Thunder cuts its price by 12% on each item, how much of a volume increase will be needed to restore the |
original profit level? |
Use This For Sales and COGS |
|
|
|
|
|
|
|
|
|
|
Volume % increase (1.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Template (2.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Custom |
|
Standard |
|
Deluxe |
|
Sell |
|
|
|
|
|
|
Cost |
260.00 |
|
300.00 |
|
340.00 |
|
GM |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
|
|
|
|
|
|
|
|
Cost + |
|
|
|
|
|
|
|
|
|
|
|
|
|
Markup % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Units |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
#VALUE! |
Costs |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
#VALUE! |
GM |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
#VALUE! |
If Thunder increases its price by 10% on each item, how much of a volume decrease could it sustain before falling before the original profit level?
Volume % decrease (1.0) |
|
|
|
|
|
|
|
|
|
|
|
Template (2.0) |
|
|
|
|
|
|
|
|
|
|
|
|
Custom |
|
Standard |
|
Deluxe |
Sell |
|
|
|
|
|
Cost |
260.00 |
|
300.00 |
|
340.00 |
GM |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
|
|
|
|
|
|
Cost + |
|
|
|
|
|
|
|
|
|
|
|
Markup % |
|
|
|
|
|
|
|
|
|
|
|
Units |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
Costs |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
GM |
#VALUE! |
|
#VALUE! |
|
#VALUE! |
Attachment:- Accounting.xlsx
What is the profitability index?
: The current value of Australian Galaxy Cruises is $10,987,654. The initial book value of Pacific Dream is $37 million.
|
Calculate the average per capita gdp growth rate
: In 1980, per capita GDP of Rwanda was about $728 and in 2010 about $1,025. Calculate the average per capita GDP growth rate of Rwanda from 1980 to 2010.
|
Calculate romanias population level
: If the population of Romania was about 22 million in 2010 and the average population growth rate is 0.2 percent, then calculate Romania’s population level in 1970.
|
Average inflation rate
: Between 1970 and 1976, average inflation rate of Country X was about 35 percent per year. With that rate of inflation, prices would double about every ________ using the rule of 70.
|
Complete the templates selling price
: Complete the templates Selling price & GM - Markup and Revenue, COGS, GM template.
|
Is the market currently over or under producing this good
: Suppose that demand for a product is Q = 1000 – P and supply is Q = 9P. Furthermore, suppose that the marginal external damage of this product is $20 per unit. Suppose this is a negative production externality. Calculate the Q currently being produce..
|
Prepare the journal entry to amortize patent at year end
: Tandem Industries purchased a patent on January 1, 2014, for $2,000,000. The patent's legal life is 20 years but the company estimates that the patent's useful life will only be 5 years from the date of acquisition. Seminole Partners purchased a fran..
|
Development of a strategic plan for a business
: Is strategic planning as important for a small company as for a large company? Why or why not? How would you approach the development of a strategic plan for a business you own
|
Derive an expression for average cost
: Derive an expression for average cost. Derive an expression for marginal costs. Is there any range of production characterized by scale of economies? At what production level are scale economies exhausted?
|