Reference no: EM131129820
Analytical case-complete an income statement and balance sheet using financial ratio data.Partially completed financial statements for Whittaker, Inc., follows:
Whitaker, Inc.
Income Statement
For the year ended December 31, 2011
Sales...................... $ ?
Cost of goods sold............... $ ?
Gross profit................. $ ?
Operating expenses.............. $ ?
Income from operations............. $ ?
Interest expense................ $ ?
Income before taxes............. $ ?
Income taxes (20%).............. $ ?
Net income.................. $ ?
Whitaker, Inc.
Balance Sheet 31-Dec-11
Current assets:
Cash................... $ ?
Accounts receivable, net............ $ ?
Inventory.................. $ ?
Total current assets.............. $171,000
Property, plant and equipment, net........ $ ?
Total assets.................. $ ?
Current liabilities............... $ ?
Bonds payable, 15%.................................................... 70,000
Total liabilities................. $ ?
Owners' equity:
Common stock, $2 par value.......... $10,000
Additional paid-in capital........... 15,000
Retained earnings............... $ ?
Total owners' equity............. $ ?
Total liabilities and owners' equity........ $ ?
Additional information:
Financial ratios computed from these financial statements include the following
Current ratio ...............1.9 to 1
Acid-test ratio ................1.3 to 1
Debt/equity ratio................2.0 to 1
Inventory turnover...........4.0 times
Accounts receivable turnover.........6.8 times
Times interest earned....................4.45 times
Gross profit ratio....................................40%
Return on investment..................................12%
Earnings per share.....................................$5.52
All sales during the year were made on account. Cash collections during the year xceeded sales by $14,000, and no uncollectible accounts were written off. The balances of the accounts receivable account was $57,000 on January 1, 2011.No common stock was issued during the year. Dividends declared and paid during the year were $7,600. The balance of the inventory account was $48,000 on January 1, 2011. Interest expense on the income statement relates to the 15% bonds payable; $10,000 of these bonds were issued on May 1, 2011; the remaining amount of bonds payable were outstanding throughout the year. All bonds were issued at face amount.
a. Complete the income statement and balance sheet for Whittaker, Inc. Show how each amount was determined.
b. After completing part a, use your answers to recompute each of the financial ratios provided as additional information.
|
How much are current assets what is the company quick ratio
: A firm’s balance sheet contains $320 of cash, $2,000 of fixed assets, $1,380 of accounts receivable, $780 of accounts payable, $500 of inventory, and $1,000 on a revolving line of credit. Assuming that list contains all of the company’s assets and li..
|
|
What will the portfolio new beta be
: You hold a diversified $100,000 portfolio consisting of 20 stocks with $5,000 invested in each. The portfolio's beta is 1.12. You plan to sell a stock with b = 0.90 and use the proceeds to buy a new stock with b = 1.80. What will the portfolio's new ..
|
|
How much would the reduction in assets improve the roe
: Sales, costs, and net income would not be affected, and the firm would maintain the same debt ratio (but with less total debt). By how much would the reduction in assets improve the ROE?
|
|
How much would the cost reduction improve the roe
: Last year Ann Arbor Corp had $160,000 of assets, $305,000 of sales, $20,000 of net income, and a debt-to-total-assets ratio of 37.5%. The new CFO believes a new computer program will enable it to reduce costs and thus raise net income to $33,000. Ass..
|
|
Complete the income statement and balance sheet for whittake
: Complete the income statement and balance sheet for Whittaker, Inc. Show how each amount was determined. After completing part a, use your answers to recompute each of the financial ratios provided as additional information.
|
|
Prepare the journal entries to record the mortgage loan
: Leoni Co. receives $240,000 when it issues a $240,000, 10%, mortgage note payable to finance the construction of a building at December 31, 2010.
|
|
Presented below are three independent situations
: Sigel Corporation retired $130,000 face value, 12% bonds on June 30, 2010, at 102.The carrying value of the bonds at the redemption date was $117,500.
|
|
Prepare the entry to record the payment of interest on july
: Prepare the entry to record the payment of interest on July 1, 2010, assuming no previous accrual of interest on the remaining bonds.
|
|
Compute the total cost of borrowing for these bonds
: Repeat the requirements from part (a), assuming the bonds were issued at 105.
|