Complete the cash flow statement for the year ended June

Assignment Help Financial Accounting
Reference no: EM133093766

Question - The following are the financial statements of Carey Sports and Outdoors Ltd at 30 June 2021:

Carey Sports and Outdoors Ltd Statement of Financial Performance for the year ended 30 June 2021

Sales

$194,000.00

Less Cost of goods sold

$92,400.00

Gross profit

$101,600.00

Add other revenues

 

Interest

$8,600.00

 

$110,200.00

Less other expenses

 

Depreciation - equipment

$4,000.00

Wages

$27,800.00

Interest

$11,600.00

Other Operating Expenses

$10,500.00

Total expenses

$53,900.00

Profit before tax

$56,300.00

Less Income tax expense

$9,100.00

Profit after tax

$47,200.00

 

Note

Shareholder's equity at beginning of year

$67,400.00

Net Profit

$47,200.00

Increase in share capital

$23,600.00

Dividends paid or declared

-$29,200.00

Shareholder's equity at the end of the year

$109,000.00

 

Carey Sports and Outdoors Ltd Statement of Financial Position as at 30 June 2021

 

2021

2020

Current assets

 

 

Cash at bank

$6,400.00

$5,300.00

Trade debtors

$28,600.00

$26,900.00

Inventories

$83,600.00

$87,200.00

Prepayments

$2,500.00

$1,900.00

Interest Receivable

$1,900.00

$700.00

Total current assets

$123,000.00

$122,000.00

Non-current assets

 

 

Equipment

$135,600.00

$127,500.00

Accumulated depreciation - motor vehicles

-$32,100.00

-$28,100.00

Land

$19,000.00

$10,000.00

Total non-current assets

$122,500.00

$109,400.00

Total assets

$245,500.00

$231,400.00

Current liabilities

 

 

Creditors

$41,400.00

$38,800.00

Accrued expenses

$11,200.00

$17,500.00

Income tax payable

$8,900.00

$7,700.00

Total current liabilities

$61,500.00

$64,000.00

Non-current liabilities

 

 

Mortgage

$75,000.00

$100,000.00

Total non-current liabilities

$75,000.00

$100,000.00

Total liabilities

$136,500.00

$164,000.00

Net assets

$109,000.00

$67,400.00

Shareholders' equity

 

 

Share capital

$88,300.00

$64,700.00

Retained earnings

$20,700.00

$2,700.00

Total shareholders' equity

$109,000.00

$67,400.00

Required -

1. Complete the cash flow statement for the year ended 30 June 2021. Use the Excel.

2. The statement of cash flows provides useful information to managers that enables them to make informed decisions. The statement of financial performance may show an accrual profit, however, an accrual profit doesn't necessarily mean the entity has adequate cash flow to remain solvent.

3. The operating section of the cash flow statementprovides managers with information about the principle revenue-producing activities of the entity. Negative cash flows from operating activities is particularly concerning.

4. Identify and explain five (5) decisions management could make to improvecash flows from operating activities.

Reference no: EM133093766

Questions Cloud

Law and public health : Where in the U.S. Constitution is the explicit provision recognizing the right to privacy? What was decided in the case of Karen Quinlan?
The battle in boise case : What factors changed the state's healthcare market according to the case? What complaints did St. Alphonsus Healthcare System have against St. Luke?
Research either qualitatively or quantitatively : Select a research topic that interests you and research either qualitatively or quantitatively.
What amount should be reported as total cash on December : Preference share redemption fund (redemption date May 31, 2024) 2,500,000. What amount should be reported as total cash on December 31, 2022
Complete the cash flow statement for the year ended June : The following are the financial statements of Carey Sports and Outdoors Ltd at 30 June 2021: Complete the cash flow statement for the year ended June
Prepare a cash budget for the six months : Prepare a cash budget for the six months ending 30 November which shows the cash balance at the end of each month also based on the plans set
Prepare schedules for expected collections from customers : Prepare schedules for (1) expected collections from customers and (2) expected payments for direct materials purchases for January and February
Calculate the required number of customers : The equipment and furniture purchase would be financed with a 5 year loan at an interest rate of 5.2%. Calculate the required number of customers
Calculate the cash increase or decrease from financing : Net cash decrease from investments was $19,000. Based on this information, calculate the cash increase (or decrease) from financing

Reviews

Write a Review

Financial Accounting Questions & Answers

  Financial statement analysis and preparation

Financial Statement Analysis and Preparation

  Shareholder of a company

Describe the ways that a person can become a shareholder of a company. Why Wal-Mart would split its stock?

  Financial and accounting principles

An understanding of financial and accounting principles can be a valuable tool for managers. While not all managers will find themselves calculating financial ratios or preparing annual financial data.

  Prepare a statement of cash flow using the direct method

Prepare a Statement of Cash Flow using the Direct Method and Prepare the Operations section of the Statement of Cash Flow using the Indirect Method.

  Financial accounting assignment

This assignment has one case study and two question apart from case study. Questions related to document Liquidation question and Company financial statements question - Torquay Limited

  Prepare general journal entries for goela

Prepare general journal entries for Goela Ltd

  Principles of financial accounting

Prepare the journal entry to record the acquisition of the assets.

  Prepare general journal entries to record the transactions

Prepare general journal entries to record the transactions, assuming use of the periodic inventory system

  Global reporting initiative

Compare the view espoused by the economist Milton Friedman about the social responsibilities of business with the views express by Stigler.

  Explain the iasb conceptual frameworks

Explain the IASB Conceptual Framework's perspective of users and their decisions.

  Determine the company''s financial statements

T he focus of the report is to determine the extent to which you are comfortable relying on the financial statements as presented by management .

  Computation of free cash flow

Computation of Free Cash Flow

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd