Already have an account? Get multiple benefits of using own account!
Login in your account..!
Remember me
Don't have an account? Create your account in less than a minutes,
Forgot password? how can I recover my password now!
Enter right registered email to receive password!
Walgreens Income Statement
Period Ending
Aug 31, 2013
Aug 31, 2012
Total Revenue
72,217,000
71,633,000
Cost of Revenue
51,098,000
51,291,000
Gross Profit
21,119,000
20,342,000
Operating Expenses
Research Development
-
Selling General and Administrative
17,543,000
16,878,000
Operating Income or Loss
3,940,000
3,464,000
Income from Continuing Operations
Total Other Income/Expenses Net
140,000
Earnings Before Interest And Taxes
4,060,000
Interest Expense
165,000
88,000
Income Before Tax
3,895,000
3,376,000
Income Tax Expense
1,445,000
1,249,000
Net Income From Continuing Ops
2,794,000
2,127,000
Net Income
2,450,000
WALGREENS BALANCE SHEET FOR 2012 AND 2013Period Ending
Assets
Current Assets
Cash And Cash Equivalents
2,106,000
1,297,000
Short Term Investments
Net Receivables
2,632,000
2,167,000
Inventory
6,852,000
7,036,000
Other Current Assets
284,000
260,000
Total Current Assets
11,874,000
10,760,000
Long Term Investments
7,100,000
7,006,000
Property Plant and Equipment
12,138,000
12,038,000
Goodwill
2,410,000
2,161,000
Intangible Assets
Accumulated Amortization
Other Assets
1,959,000
1,497,000
Deferred Long Term Asset Charges
Total Assets
35,481,000
33,462,000
Liabilities
Current Liabilities
Accounts Payable
8,313,000
7,403,000
Short/Current Long Term Debt
570,000
1,319,000
Total Current Liabilities
8,883,000
8,722,000
Long Term Debt
4,477,000
4,073,000
Other Liabilities
2,067,000
1,886,000
Deferred Long Term Liability Charges
600,000
545,000
Total Liabilities
16,027,000
15,226,000
Stockholders' Equity
Common Stock
80,000
Retained Earnings
21,523,000
20,156,000
Treasury Stock
(3,114,000)
(2,985,000)
Capital Surplus
1,074,000
936,000
Other Stockholder Equity
(109,000)
49,000
Total Stockholder Equity
19,454,000
18,236,000
INSTRUCTIONS:
Using the Income Statement and Balance Sheet, please perform the following instructions.
1. Complete a Horizontal Analysis of the 2013 Income Statement
2. Complete a Vertical Analysis of the 2013 and 2012 Income Statement using Total Revenue as the base amount.
3. Indicate any unusual trends identified using Horizontal or Vertical Analysis.
4. Using the Balance Sheet of 2012 and 2013, compute the following ratios FOR 2012 AND 2013:
i. Current Ratioii. Inventory Turnover. Only Compute for 2013iii. Gross Profit Percentage.iv. AR Turnover. Only Compute for 2013. Please assume all revenue was sold on credit.v. Debit-to-Equity Ratiovi. Earnings Per Share (EPS). Please note Weighted Average Number of Shares Outstanding for 2013 was: 946,595,578 and for 2012 was 944,055,334
5. Identify any ratio changes from 2012 to 2013.
Matt is happy with the steady rental average of 6,400 per year. For this number of rentals, what price should Matt charge per rental for the business to make a 20 percent life-cycle return on investment?
The Filling Department of Savannah Lotion Company had 3,000 ounces in beginning work in process inventory (60% complete). During the period, 40,400 ounces were completed. The ending work in process inventory was 600 ounces (25% complete). What are th..
Determine whether it is financially more attractive for the Bergholts to rent or to purchase the home over a five-year holding period.
Does each of the following scenarios result in a recognized gain or loss, and how much is the gain or loss? Adam sells his personal residence (adjusted basis of $150,000) for $100,000. There is a realized Select loss gain Correct 1 of Item 2 of $ tha..
Identify each transaction as (a) an operating activity, (b) an investing activity, (c) a financing activity, (d) a noncash transaction, or (e) not on the statement of cash flows.
James Company began the month of October with inventory of $34,000. The following inventory transactions occurred during the month: Assuming that the James Company uses a periodic inventory system, prepare journal entries for the above transactions i..
Describe some products whose adoption rates have been affected by complexity, compatibility, relative advantage, observability, and/or trial ability.
The following information was taken from the cost records of the Solom Corporation: Estimated manufacturing overhead $89.000 Actual manufacturing overhead $84,000 estimated direct labor hours 12,000 Actual direct labor hours 12,500 Solom applies manu..
Incremental analysis is the process of identifying the financial data that do not change under alternative courses of action.change under alternative courses of action.are mixed under alternative courses of action.no correct answer is given.
Bob and Kathy are partners who share profits 60% and 40%. Their capital balances were both $60,000 before Donna was admitted to the partnership. Donna contributed $100,000 in cash to the partnership for a 30% interest. After Donna is admitted to the ..
How much sales are required to earn a target income of $80,000, if total fixed costs are $100,000 and the contribution margin ratio is 40%.
What is percy's cost of common equity - Percy Motors has a target capital structure of 40% debt and 60% common equity, with no preferred stock
Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!
whatsapp: +1-415-670-9521
Phone: +1-415-670-9521
Email: [email protected]
All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd