Chapter 4: Applying Excel
|
|
|
|
|
|
|
|
|
|
Data
|
|
|
|
|
Work in process, beginning:
|
|
|
|
|
Units in process
|
200
|
|
|
|
Completion with respect to materials
|
55%
|
|
|
|
Completion with respect to conversion
|
30%
|
|
|
|
Costs in the beginning inventory:
|
|
|
|
|
Materials cost
|
$9,600
|
|
|
|
Conversion cost
|
$5,575
|
|
|
|
Units started into production during the period
|
5,000
|
|
|
|
Costs added to production during the period:
|
|
|
|
|
Materials cost
|
$368,600
|
|
|
|
Conversion cost
|
$350,900
|
|
|
|
Work in process, ending:
|
|
|
|
|
Units in process
|
400
|
|
|
|
Completion with respect to materials
|
40%
|
|
|
|
Completion with respect to conversion
|
25%
|
|
|
|
|
|
|
|
|
Enter a formula into each of the cells marked with a ? below
|
|
|
|
|
|
|
|
|
|
Weighted Average method:
|
|
|
|
|
|
|
|
|
|
Equivalent Units of Production
|
|
|
|
Materials
|
Conversion
|
|
|
Units transferred to the next department
|
?
|
?
|
|
|
Ending work in process:
|
|
|
|
|
Materials
|
?
|
|
|
|
Conversion
|
|
?
|
|
|
Equivalent units of production
|
?
|
?
|
|
|
|
|
|
|
|
Costs per Equivalent Unit
|
|
|
|
Materials
|
Conversion
|
|
|
Cost of beginning work in process inventory
|
?
|
?
|
|
|
Costs added during the period
|
?
|
?
|
|
|
Total cost
|
?
|
?
|
|
|
Equivalent units of production
|
?
|
?
|
|
|
Cost per equivalent unit
|
?
|
?
|
|
|
|
|
|
|
|
Costs of Ending Work in Process Inventory and the Units Transferred Out
|
|
|
Materials
|
Conversion
|
Total
|
|
Ending work in process inventory:
|
|
|
|
|
Equivalent units of production
|
?
|
?
|
|
|
Cost per equivalent unit
|
?
|
?
|
|
|
Cost of ending work in process inventory
|
?
|
?
|
?
|
|
|
|
|
|
|
Units completed and transferred out:
|
|
|
|
|
Units transferred to the next department
|
?
|
?
|
|
|
Cost per equivalent unit
|
?
|
?
|
|
|
Cost of units transferred out
|
?
|
?
|
?
|
|
|
|
|
|
|
Cost Reconciliation
|
|
|
|
Costs to be accounted for:
|
|
|
|
|
Cost of beginning work in process inventory
|
?
|
|
|
|
Costs added to production during the period
|
?
|
|
|
|
Total cost to be accounted for
|
?
|
|
|
|
Costs accounted for as follows:
|
|
|
|
|
Cost of ending work in process inventory
|
?
|
|
|
|
Cost of units transferred out
|
?
|
|
|
|
Total cost accounted for
|
?
|
|
|
|