Reference no: EM133112114
Madison Manufacturing is considering a new machine that costs $400,000 and would reduce pre-tax manufacturing costs by $120,000 annually. Madison would use the 3-year MACRS method to depreciate the machine, and management thinks the machine would have a value of $33,000 at the end of its 5-year operating life. The applicable depreciation rates are 33.33%, 44.55%, 14.81%, and 7.41%. Working capital would increase by $35,000 initially, but it would be recovered at the end of the project's 5-year life. Madison's marginal tax rate is 25%, and a 11% cost of capital is appropriate for the project.
a. Calculate the project's NPV, IRR, MIRR, and payback.
b. Suppose the CFO wants you to do a scenario analysis with different values for the cost savings, the machine's salvage value, and the working capital(WC) requirement. She asks you to use the following probabilities and values in the scenario analysis.
Scenario. Probability Cost Savings Salvage Value. WC
Worst case 0.35 $78,000 $30,000 $40,000
Base case 0.35 $120,000 $35,000 $35,000
Best case 0.3 $ 142,000 $38,000 $30,000
Calculate the project's expected NPV, its standard deviation, and its coefficient of variation.
Would you recommend that the project be accepted?
Upload the spreadsheet with answers, and the answers should be calculated by using the formulas in the spreadsheet.
|
Analyze apple current dividend yield
: Analyze APPLE's current Dividend Yield in a few sentences. (current, average, and trend - upward or downward or whatever it is)
|
|
Analyze apple current debt-to-equity ratio
: Analyze APPLE's current Debt-to-Equity Ratio in a few sentences. (current, average, and trend - upward or downward or whatever it is)
|
|
Explain the risk management tools
: Are there major concerns regarding investing in Amazon that are significant enough to affect the asset? Do you think such concerns can be managed by risk manage
|
|
What is the bond price
: A zero-coupon, five-year annual corporate bond has a par value of $1000. The estimated risk-neutral probability of default for each year is 3%, and the recovery
|
|
Case study of madison manufacturing
: Madison Manufacturing is considering a new machine that costs $400,000 and would reduce pre-tax manufacturing costs by $120,000 annually. Madison would use the
|
|
Calculate the net present value of cash flow stream
: 1. Calculate the net present value (NPV) of the following cash flow stream if the required rate is 12%:
|
|
Ownership fraction based on today valuation
: If a VC want to invest $2 Million today, what is the ownership fraction based on today valuation?
|
|
What were the balances of interest expense
: If the balance of interest expense in the trial balance column was $800, what were the balances of interest expense in the adjusted trial balance
|
|
Enterprise value before the share repurchase
: -Firm D is an all-equity firm. It currently has a stock price of $20 with 10 million shares outstanding. It has $100 million cash and no debt. Suppose firm D us
|