Case analysis a brief outline of the firm and its industry

Assignment Help Finance Basics
Reference no: EM13347687

Case Analysis

A brief outline of the firm and its industry is given, as well as a few tips for your attention. You are given three years' worth of income statements and balance sheets to examine.

You are a financial analyst working for an investment firm. This manufacturer has asked for your firm's help in raising capital for the upcoming season's production requirements. It is your job to analyze the financial statements and comment to the investment brokers on this firm's current financial situation. It is late July, and the firm's financial statements (representing the fiscal year ending June 30) have just been released.

For this project you must recreate the attached financial statements on separate worksheets in an Excel workbook. Then, on another worksheet, you must create formulas to calculate the financial ratios that can be derived from the given financial statements. These ratios are to be calculated using formulas in the cells that are linked to the other worksheets: no credit will be given if the ratios are calculated by hand and entered into the cells. You must determine which ratios can be calculated with the information given, based on the ratios given in your textbook. There is enough data for you to calculate liquidity, asset management, leverage, and profitability ratios. You must calculate the Du Pont ratio analysis separately. All three years' worth of ratios must be calculated, and should be presented in chronological order for you to do trend analysis.

Outdoor Sports, Inc.

Outdoor Sports, Inc. is a manufacturer of surfboards, wind surfers, and related equipment. The company was started by two surfers tinkering in their garage with surfboards of their own design. The company has grown rapidly, cashing in on the increasing popularity of wind surfing.

Outdoor Sports' business is highly cyclical. Inventory is built up during the late fall and winter months, and the majority of sales are booked and delivered to distributors during the early spring. Competition among the many manufacturers of this easily made product line is intense. Small manufacturers like Outdoor Sports are under great pressure from major sports equipment makers, who have substantial promotional resources at their disposal, as well as complementary products, countercyclical to the sale of surfing equipment. Brand recognition is an important selling point in this competitive business, achieved at considerable expense through sport personality endorsements and other promotional campaigns.

What to expect from Outdoor Sports' financials depends on when they are examined during the fiscal year. At June 30, the company's fiscal year-end, the financials should look most favorable. Receivables, inventory, payables, and working capital borrowings should be at seasonal lows. The firm should be cash rich, as it is about to gear up for the next season's production run. Property, plant and equipment should be at some significant level commensurate with the company's manufacturing demands, supported by equity and long-term debt.

Sales margins bear close watching. Pricing pressures caused by intense competition can erode them to dangerously low levels. Given the seasonality of the business, there may be a cash flow crunch during the winter months. Overall, cash flow may be a problem if the business is still growing rapidly, and requires outside financial resources to do so.

The potential of overproducing during the winter period for a spring sales period that fails to live up to management's expectations is also a significant risk.

 

 

OUTDOOR SPORTS, INC.

 

 

 

 

 

 

Balance Sheet ($000s)

 

 

 

 

 

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

2010

 

2011

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash

 

182

 

25

 

30

 

Accounts Receivable

 

338

 

391

 

349

 

Inventory

 

283

 

831

 

1,207

 

Prepaid Expenses

 

63

 

33

 

11

 

Other Current Assets

 

11

 

8

 

3

 

 

Total Current Assets

877

 

1,287

 

1,601

 

 

 

 

 

 

 

 

 

Propert, Plant & Equipment

 

 

 

 

 

 

Land, Buildings & Equipment

842

 

842

 

941

 

Less Accumulated Depreciation

179

 

226

 

286

 

Net land, Buildings & Equipment

663

 

616

 

655

 

 

 

 

 

 

 

 

 

Total Assets

 

 $   1,540

 

 $   1,903

 

 $   2,255

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Accounts Payable, Trade

129

 

283

 

347

 

Accounts Payable, Other

80

 

52

 

61

 

Accrued Expenses

 

0

 

0

 

0

 

Short-Term Debt

 

184

 

413

 

745

 

Income Tax Payable

 

61

 

0

 

0

 

 

Total Current Liabilities

454

 

748

 

1,152

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

578

 

682

 

869

 

 

Total Liabilities

 

1,031

 

1,430

 

2,021

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

Capital Stock

 

275

 

275

 

275

 

Retained Earnings

 

234

 

198

 

(41)

 

 

Total Stockholders' Equity

509

 

473

 

234

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 $   1,540

 

 $   1,903

 

 $   2,255

 

 

Outdoor Sports, Inc.

 

 

 

 

 

Income Statement ($000s)

 

 

 

 

 

June 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

2010

 

2011

Sales

2,519

 

4,914

 

6,185

Cost of Goods Sold

1,460

 

2,899

 

4,172

 

Gross Income

1,059

 

2,016

 

2,013

 

 

 

 

 

 

 

Operating Expenses

732

 

1,898

 

2,060

Depreciation Expense

30

 

47

 

61

 

Operating Income (EBIT)

297

 

72

 

(107)

 

 

 

 

 

 

 

Interest Expense

72

 

107

 

132

Income Tax Expense

90

 

0

 

0

Other Expense

47

 

0

 

0

 

 

 

 

 

 

 

Net Income

 $      89

 

 $     (36)

 

 $    (239)

Reference no: EM13347687

Questions Cloud

1 design a program that reads in a text file with drawing : 1. design a program that reads in a text file with drawing commands and then outputs a bitmap with all the items drawn
Problem 1 a 25 lbf block b is moving with a velocity vo of : problem 1 a 2.5 lbf block b is moving with a velocity vo of magnitude vo 6fts as it hits the 1.5 lbf sphere a which is
The case international coalbob manchester is a busy bright : the case international coal.bob manchester is a busy bright middle-manager with an engineering background. he does not
Implement functions using x86 assembly in addition to : implement functions using x86 assembly. in addition to implementing procedures this assignment requires to pass
Case analysis a brief outline of the firm and its industry : case analysis a brief outline of the firm and its industry is given as well as a few tips for your attention. you are
Question 1 a using the data from table calculate the : question 1. a. using the data from table calculate the elasticity of demand and elasticity of supply at each price
Questionin november 2010 each and every mzumbe university : questionin november 2010 each and every mzumbe university student had an income of 150000 per month facing the price of
Jane stevens is 30 years old and she is reviewing her : jane stevens is 30 years old and she is reviewing her retirement plans.nbsp she currently has 20000 in a retirement
Te following questions are focused on a specific lender : the following questions are focused on a specific lender borrower relationshiphowever each question is independent so

Reviews

Write a Review

Finance Basics Questions & Answers

  Financial reporting and analysis

Finance is about Gunns Ltd, a company in dealing with forestry products in Australia. The company has also been listed in Australian Stock Exchange. As many companies producing forestry products, even Gunns Ltd is facing various problems. Due to the ..

  A report on financial accounting

This report is specific for a core understanding for Financial Accounting and its relevant factors.

  Describe the types of financial ratios

Describe the types of financial ratios and other financial performance measures that are used during venture's successful life cycle.

  Differences between sole proprietorship and corporation

Briefly describe the major differences between a sole proprietorship and a corporation

  Prepare a cash budget statement

Calculate the expected value of the apartment in 20 years' time. What is the mortgage loan repayment at the beginning of each month

  What are the implied interest rates

What are the implied interest rates in Europe and the U.S.?

  State pricing theory and no-arbitrage pricing theory

State pricing theory and no-arbitrage pricing theory

  Small business administration

Identify the likely stage for each venture and describe the type of financing each venture is likely to be seeking and identify potential sources for that financing.

  Effect of financial leverage

The Effect of Financial Leverage and working capital management

  Evaluate the basis for the payment to the lender

Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.

  Importance of opps, ipps, mpfs and dmepos

Research and discuss the differences and importance of : OPPS, IPPS, MPFS and DMEPOS.

  Time value of money

Time Value of Money project

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd