Capital budget-calculate profitability index of investment

Assignment Help Financial Management

Reference no: EM131850124

Capital Budgeting

Sturgis Medical Clinic (SMC) in Sturgis, SD is considering investing in new medical equipment that would increase its capacity to provide added services to treat patients. The machine will have a 5 year expected life. The projected annual cash flows related to this investment are as follows.

Investment in new medical equipment - $ 500,000

Shipping cost for new equipment - $10,000

Installation of new medical equipment - 25,000

Travel and training for staff - 55,000

Added customer accounts receivable - 50,000

Power upgrade to handle new equipment - 10,000

The projected incremental annual income statement related to the services to be provided by the new machine appear below:

Added billed revenue: - $650,000

Expected uncollectibles and insurance adjustments - 55,000

Cash expenses - 345,000

Depreciation (Straight line is used on the books) - 100,000

Income before income taxes - 150,000

Sturgis corporate income tax rate is 40%.

SturgisusesMACRSdepreciationontheirtaxreturn. TheMACRS5yeardepreciation percentages using the 1⁄2 year rule are Year1 20% Year 2 32% Year 3 19.2% Year 4 11.52% Year 5 11.52%.

SMC has an after-tax minimum required return on investments of 12%.

At the end of 5 years SMC expects they could remove and sell the medical equipment to a smaller medical center for a net (after costs of removal) cash payment of $100,000. SMC also expects to recover the added working capital (customer accounts receivable) associated with this project.

Required (show your calculations):

a) Calculate the annual after-tax cash flow for each year that would result from acquiring the medical equipment.

b) Calculate the Accounting Rate of Return for each year and the five year average (ARR).

c) Calculate the Payback Period for the investment in years and months.

d) Calculate the Net Present Value (NPV) of this investment.

e) Calculate the Profitability Index of this investment.

f) Calculate the Internal Rate of Return (IRR) for this investment.

g) Based upon your calculations should SMC make this investment?

h) Justify your answer in g above.

Reference no: EM131850124

Questions Cloud

Crash realty must choose between two copiers : Crash Realty must choose between two copiers, the 4GX and the 5GQ. The 4GX costs $4000 and will last for three years.

What is competitive dynamics in entrepreneurial strategy : What is competitive dynamics in Entrepreneurial strategy? What is its importance and impact?

Simple interest on its savings account balances : First City Bank pays 7.5 percent simple interest on its savings account balances, whereas Second City Bank pays 7.5 percent interest compounded annually.

Statistical sampling techniques to audit sampling : CPAs may decide to apply nonstatistical or statistical sampling techniques to audit sampling

Capital budget-calculate profitability index of investment : Capital Budgeting-Calculate the Payback Period for the investment in years and months. Calculate the Profitability Index of this investment.

Binomial option pricing model homework : Binomial Option Pricing Model Homework-Demonstrate the portfolio return at the end of each of two time periods with appropriate rebalancing of the portfolio.

Water management infrastructure by installing new pipes : A city plans to upgrade its storm water management infrastructure by installing new pipes. what is the capitalized worth of the project.

Instead of using traditional injection-mold techniques : use these printers to produce small and medium products for customers, instead of using traditional injection-mold techniques.

Discuss the relationship between the spot and forward rate : Discuss the relationship between the spot and forward rate. What is the difference between the futures market and the Forward market?

User Account

All Pages